Log In/Sign Up
Your email has been sent.
6 Units | 7.2% Cap Rate | No DHCR Filing 12 Radford St 6 Unit Apartment Building $1,979,530 CAD ($329,922 CAD/Unit) 7.19% Cap Rate Yonkers, NY 10705
Investment Highlights
- 7.2% Cap Rate
- No DHCR Filings
Executive Summary
NuRealty Advisors is pleased to present 12 Radford Street in Yonkers, NY, offered at $1,400,000. The property features six residential apartments (two 3-bedroom and four 4-
bedrooms). The property is located in a prime residential area in Yonkers.
The property is a rent stabilized building but has not been filed since 1997! Offering a rare opportunity for an owner to file a high legal rent roll or remain status quo. There is
substantial upside in income. Actual gross income of $143K is well below the market rent of $218K; representing approximately $75K of upside.
- Asking Price: $1,400,000 | Current NOI: $101K | Going-In Cap Rate: 7.2%
For more information, please email Team@NuRealtyAdvisors.com
bedrooms). The property is located in a prime residential area in Yonkers.
The property is a rent stabilized building but has not been filed since 1997! Offering a rare opportunity for an owner to file a high legal rent roll or remain status quo. There is
substantial upside in income. Actual gross income of $143K is well below the market rent of $218K; representing approximately $75K of upside.
- Asking Price: $1,400,000 | Current NOI: $101K | Going-In Cap Rate: 7.2%
For more information, please email Team@NuRealtyAdvisors.com
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$202,206
|
$29.38
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$6,066
|
$0.88
|
| Effective Gross Income |
$196,140
|
$28.50
|
| Taxes |
$27,993
|
$4.07
|
| Operating Expenses |
$25,751
|
$3.74
|
| Total Expenses |
$53,744
|
$7.81
|
| Net Operating Income |
$142,396
|
$20.69
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $202,206 |
| Annual Per SF | $29.38 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $6,066 |
| Annual Per SF | $0.88 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $196,140 |
| Annual Per SF | $28.50 |
| Taxes (CAD) | |
|---|---|
| Annual | $27,993 |
| Annual Per SF | $4.07 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $25,751 |
| Annual Per SF | $3.74 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $53,744 |
| Annual Per SF | $7.81 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $142,396 |
| Annual Per SF | $20.69 |
Property Facts
| Price | $1,979,530 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $329,922 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 7.19% | Building Size | 6,882 SF |
| Gross Rent Multiplier | 9.7 | Average Occupancy | 100% |
| No. Units | 6 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1967 |
| Property Subtype | Apartment | ||
| Zoning | A | ||
| Price | $1,979,530 CAD |
| Price Per Unit | $329,922 CAD |
| Sale Type | Investment |
| Cap Rate | 7.19% |
| Gross Rent Multiplier | 9.7 |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.11 AC |
| Building Size | 6,882 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1967 |
| Zoning | A |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 6 | - | - |
1 1
Very walkable
80/100
Fairly drivable
50/100
Strong public transit
80/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 1800-001-000-00114-000-0001-2 | Total Assessment | $28,138 CAD |
| Land Assessment | $5,090 CAD | Annual Taxes | $27,993 CAD ($4.07 CAD/SF) |
| Improvements Assessment | $23,047 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
1800-001-000-00114-000-0001-2
Land Assessment
$5,090 CAD
Improvements Assessment
$23,047 CAD
Total Assessment
$28,138 CAD
Annual Taxes
$27,993 CAD ($4.07 CAD/SF)
Tax Year
2025
1 of 48
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
6 Units | 7.2% Cap Rate | No DHCR Filing | 12 Radford St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.