Log In/Sign Up
Your email has been sent.
1212-1220 Georgia St 5,080 SF 100% Leased Retail Building Vallejo, CA 94590 $870,235 CAD ($171.31 CAD/SF) 6.80% Cap Rate
Executive Summary
Well know, high traffic location in central Vallejo. 1 block from Police Station. Former Authorized bicycle shop! This 3 unit commercial office and retail building is fully occupied at this time. Nice unit mix and a solid well cared for investment property.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$80,519
|
$15.85
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$80,519
|
$15.85
|
| Taxes |
$10,189
|
$2.01
|
| Operating Expenses |
$11,505
|
$2.26
|
| Total Expenses |
$21,695
|
$4.27
|
| Net Operating Income |
$58,824
|
$11.58
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $80,519 |
| Annual Per SF | $15.85 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $80,519 |
| Annual Per SF | $15.85 |
| Taxes (CAD) | |
|---|---|
| Annual | $10,189 |
| Annual Per SF | $2.01 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $11,505 |
| Annual Per SF | $2.26 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $21,695 |
| Annual Per SF | $4.27 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $58,824 |
| Annual Per SF | $11.58 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Storefront Retail/Office
Building Size
5,080 SF
Building Class
C
Year Built
1949
Price
$870,235 CAD
Price Per SF
$171.31 CAD
Cap Rate
6.80%
NOI
$59,176 CAD
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.53
Lot Size
0.22 AC
Zoning
Residential Medium Densi
Parking
6 Spaces (2.5 Spaces per 1,000 SF Leased)
Frontage
70’ on Georgia St
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- Computer services private
- Information
- 600 SF
- $2.16 CAD
- Industrial Gross
- -
- Fred Warnshuis
- Professional, Scientific, and Technical Services
- 800 SF
- $1.62 CAD
- Modified Gross
- -
- My Legacy Matters
- Professional, Scientific, and Technical Services
- 3,432 SF
- $1.19 CAD
- Industrial Gross
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| Computer services private | Information | 600 SF | $2.16 CAD | Industrial Gross | - | |
| Fred Warnshuis | Professional, Scientific, and Technical Services | 800 SF | $1.62 CAD | Modified Gross | - | |
| My Legacy Matters | Professional, Scientific, and Technical Services | 3,432 SF | $1.19 CAD | Industrial Gross | - |
Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (71)
Nearby Major Retailers
Property Taxes
| Parcel Number | 0057-162-060 | Total Assessment | $538,034 CAD |
| Land Assessment | $188,438 CAD | Annual Taxes | $10,189 CAD ($2.01 CAD/SF) |
| Improvements Assessment | $349,596 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
0057-162-060
Land Assessment
$188,438 CAD
Improvements Assessment
$349,596 CAD
Total Assessment
$538,034 CAD
Annual Taxes
$10,189 CAD ($2.01 CAD/SF)
Tax Year
2025
1 of 38
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
1212-1220 Georgia St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.