Log In/Sign Up
Your email has been sent.
1212-1220 Georgia St 5,080 SF 100% Leased Retail Building Vallejo, CA 94590 $874,785 CAD ($172.20 CAD/SF) 6.80% Cap Rate
Executive Summary
Well know, high traffic location in central Vallejo. 1 block from Police Station. Former Authorized bicycle shop! This 3 unit commercial office and retail building is fully occupied at this time. Nice unit mix and a solid well cared for investment property.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$80,940
|
$15.93
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$80,940
|
$15.93
|
| Taxes |
$10,243
|
$2.02
|
| Operating Expenses |
$11,566
|
$2.28
|
| Total Expenses |
$21,808
|
$4.29
|
| Net Operating Income |
$59,132
|
$11.64
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $80,940 |
| Annual Per SF | $15.93 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $80,940 |
| Annual Per SF | $15.93 |
| Taxes (CAD) | |
|---|---|
| Annual | $10,243 |
| Annual Per SF | $2.02 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $11,566 |
| Annual Per SF | $2.28 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $21,808 |
| Annual Per SF | $4.29 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $59,132 |
| Annual Per SF | $11.64 |
Property Facts
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Storefront Retail/Office
Building Size
5,080 SF
Building Class
C
Year Built
1949
Price
$874,785 CAD
Price Per SF
$172.20 CAD
Cap Rate
6.80%
NOI
$59,485 CAD
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.53
Lot Size
0.22 AC
Zoning
Residential Medium Densi
Parking
6 Spaces (2.5 Spaces per 1,000 SF Leased)
Frontage
70’ on Georgia St
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease Type
- Lease End
- Computer services private
- Information
- 600 SF
- $2.17 CAD
- Industrial Gross
- -
- Fred Warnshuis
- Professional, Scientific, and Technical Services
- 800 SF
- $1.62 CAD
- Modified Gross
- -
- My Legacy Matters
- Professional, Scientific, and Technical Services
- 3,432 SF
- $1.20 CAD
- Industrial Gross
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease Type | Lease End | |
| Computer services private | Information | 600 SF | $2.17 CAD | Industrial Gross | - | |
| Fred Warnshuis | Professional, Scientific, and Technical Services | 800 SF | $1.62 CAD | Modified Gross | - | |
| My Legacy Matters | Professional, Scientific, and Technical Services | 3,432 SF | $1.20 CAD | Industrial Gross | - |
Fairly walkable
50/100
Exceptionally drivable
90/100
Limited public transit
30/100
Fairly bikeable
40/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 0057-162-060 | Total Assessment | $549,919 CAD |
| Land Assessment | $192,601 CAD | Annual Taxes | $10,243 CAD ($2.02 CAD/SF) |
| Improvements Assessment | $357,318 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
0057-162-060
Land Assessment
$192,601 CAD
Improvements Assessment
$357,318 CAD
Total Assessment
$549,919 CAD
Annual Taxes
$10,243 CAD ($2.02 CAD/SF)
Tax Year
2025
1 of 38
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
1212-1220 Georgia St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.