Share This Listing

Message

936 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Fully Occupied, Turnkey Asset
  • Strong Value-Add Opportunity
  • Investment-Ready
  • Capital Improvements Already Completed
  • Strategic Location with Limited Competition

Executive Summary

College View Apartments presents a rare opportunity to acquire a fully occupied, 25-unit multifamily asset in Northern Arizona with immediate cash flow and built-in upside.
This two-building portfolio includes a mix of studio, one-bedroom, and two-bedroom units, appealing to a broad tenant base. The property is in C-class condition, with recent capital improvements that include newer 12,000 BTU mini-split A/C units, updated electrical panels, water heaters, and roof work. Several units have been partially renovated, while others offer additional value-add potential. All units are currently rented on month-to-month terms, providing flexibility for management and rent increases.
Stabilized Asset with Operational Upside
College View Apartments is a 25-unit multifamily investment spanning two contiguous buildings on two parcels in Winslow, Arizona, along the I-40 corridor. The property is fully leased and offers investors a rare combination of documented rent growth, completed capital improvements, and a clear, disclosed path to stabilized cash flow.
Investment Highlights
Fully leased, 25 units across two buildings
Gross Scheduled Income grew from $194,100 to $243,900 during 2025, with current market rent analysis showing $280,500 in annual potential — approximately $36,600 in documented remaining upside. 2025 Pro Forma NOI of $99,906, reflecting a 7.16% cap rate at the current list price (current in-place rent with one-time, seller-disclosed adjustments — full itemized pro forma available)Recently completed capital improvements: new gas water heaters, updated electrical panels and conduit, and unit-level upgrades at turnover including flooring, appliances, and cabinetry. On-site management; utilities (water, sewer, trash, electric, gas, cable) included in rent, supporting strong tenant retention
Free and clear — no assumable debt to navigate. Recently reduced from $1,690,000 to $1,395,000 ($233/sq ft on 5,984 sq ft)
Built in 1962, zoned C66 (commercial), corner-adjacent lot totaling approximately 0.26–0.9 acres across two parcels. Leases are month-to-month, providing flexibility to continue repositioning rents to market.
A full pro forma operating statement — showing 2024 actual, 2025 actual, 2025 pro forma, and 2026 year-to-date figures with every adjustment sourced — along with the current rent roll and P&L, is available upon request.
Situated in Winslow, AZ—a supply-constrained rental market with minimal multifamily competition
Proximity to employment, services, and schools
Easy access to I-40 and major regional corridors
Ideal for Investors Seeking:
Turnkey acquisition with in-place income
Light value-add repositioning
Long-term hold or 1031 exchange opportunity
Low-maintenance building systems post-renovation
This is a solid investment opportunity with strong fundamentals and a clear path to higher returns through simple operational adjustments. Contact us today for full financials, rent roll, and showing instructions.

Data Room Click Here to Access

Financial Summary (Actual - 2024) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2024) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $1,964,509 CAD
Price Per Unit $78,580 CAD
Sale Type Investment
Cap Rate 7.16%
Sale Conditions
1031 Exchange
  • Bulk/Portfolio Sale
Gross Rent Multiplier 9.16
No. Units 25
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.26 AC
Building Size 15,205 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1962/2023
Parking Ratio 2.98/1,000 SF
Zoning C66 - In Winslow, AZ, “C-66” zoning refers to the city’s Route?66 Overlay Zoning District, which applies to properties along historic Route 66.

Amenities

Unit Amenities

  • Air Conditioning
  • Heating
  • Kitchen
  • Refrigerator
  • Range
  • Tub/Shower

Site Amenities

  • 24 Hour Access
  • Tenant Controlled HVAC
  • Public Transportation
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 19 $897.76 CAD 246 - 680
1+1 3 $1,091 CAD 572
1+2 2 $950.57 CAD 572 - 735
2+1 1 $1,338 CAD 966
Somewhat walkable
20/100
Exceptionally drivable
100/100
Fairly bikeable
40/100

Property Taxes

Property Taxes

Parcel Number
103-34-003B
Land Assessment
$19,589 CAD (2027)
Improvements Assessment
$300,824 CAD (2027)
Total Assessment
$320,413 CAD (2027)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
  • Listing ID: 36233170

  • Date on Market: 2025-06-12

  • Last Updated:

  • Address: 1220 E Second St, Winslow, AZ 86047

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}