Log In/Sign Up
Your email has been sent.
Hawaiian Garden Apartments 12218 224th St 4 Unit Apartment Building $1,727,937 CAD ($431,984 CAD/Unit) 4.02% Cap Rate Hawaiian Gardens, CA 90716



Investment Highlights
- Multiple Exit Strategies: Suitable for hold, value-add execution, or repositioning in an improving submarket.
- Location at LA / Orange County Border: Strategic positioning adjacent to Cypress, Los Alamitos, and Cerritos supports long-term demand.
- Stable Cash Flow with Upside: $70,200 current gross income with clear potential to increase rents and improve returns.
- Emerging Market with New Investment Activity: Recent developments, including the Holiday Inn Express & Suites Hawaiian Gardens, signal growing investo
- High-Demand 2 Bed / 1 Bath Unit Mix: 100% family-oriented layout drives consistent occupancy and tenant stability.
- Attractive Basis vs. Surrounding Markets: $416/SF entry point offers relative value compared to nearby Orange County submarkets.
Executive Summary
A steady income asset in a market that continues to gain momentum. This 4-unit multifamily property offers a clean, highly functional unit mix, strong in-place income, and a location that continues to attract both renters and long-term investors. The asset consists of four (4) two-bedroom / one-bathroom units within an approximately 3,000 square foot, two-story building situated on a 5,227 square foot lot. The property is currently generating $70,200 in annual gross income, supported by a stable tenant base and a layout that consistently performs well within the local rental market. With eight (8) total parking spaces, the asset provides a practical amenity set that aligns with tenant expectations and supports long-term occupancy. Positioned with immediate access to the Interstate 605, the property benefits from strong regional connectivity to both Los Angeles and Orange County employment centers. Additionally, its proximity to major retail and lifestyle amenities, including the Long Beach Towne Center and El Dorado Regional Park enhances its appeal to a broad tenant base. Bordering high-income and highly desirable communities such as Los Alamitos, Cypress, Cerritos, Lakewood, and the eastern portion of Long Beach, Hawaiian Gardens benefits from its proximity to stronger surrounding markets while offering a more accessible entry point for investors. The area continues to show clear signs of growth and increasing demand. Recent developments, including the Holiday Inn Express & Suites Hawaiian Gardens, along with ongoing commercial improvements along the Carson Street corrido
Property Facts
| Price | $1,727,937 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $431,984 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.12 AC |
| Cap Rate | 4.02% | Building Size | 3,000 SF |
| Gross Rent Multiplier | 17.81 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1960 |
| Property Type | Multifamily | Parking Ratio | 2.66/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | C4 | ||
| Price | $1,727,937 CAD |
| Price Per Unit | $431,984 CAD |
| Sale Type | Investment |
| Cap Rate | 4.02% |
| Gross Rent Multiplier | 17.81 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.12 AC |
| Building Size | 3,000 SF |
| No. Stories | 2 |
| Year Built | 1960 |
| Parking Ratio | 2.66/1,000 SF |
| Zoning | C4 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 4 | - | 750 |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Very bikeable
80/100
Property Taxes
| Parcel Number | 7076-034-004 | Improvements Assessment | $274,123 CAD |
| Land Assessment | $639,623 CAD | Total Assessment | $913,746 CAD |
Property Taxes
Parcel Number
7076-034-004
Land Assessment
$639,623 CAD
Improvements Assessment
$274,123 CAD
Total Assessment
$913,746 CAD
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Hawaiian Garden Apartments | 12218 224th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
