Log In/Sign Up
Your email has been sent.
1223 Wilder Avenue 1223 Liholiho St 6 Unit Apartment Building $3,827,432 CAD ($637,905 CAD/Unit) 4.60% Cap Rate Honolulu, HI 96822
Investment Highlights
- Turn-Key investment opportunity with strong yield 4.6% cap rate
- Excellent location in the heart of desirable Makiki neighborhood
- Recently renovated including - flooring, paint (interior/exterior), new kitchens & bathrooms, appliances, and fixtures
Executive Summary
An amazing opportunity to own a multifamily property in the heart of the desirable Makiki neighborhood. The 6-unit property consists of a 5-unit apartment building made up of 3 (1bd/1ba) and 2 (2bd/1ba) units, along with a 4bd/2ba single family house. All units are separately metered for electricity. The large house allows an owner the potential to "house hack" the property and offset their housing expenses with the other 5 units' rental income. The property recently underwent significant renovation, including new flooring, paint, windows, ceiling fans, appliances, and fixtures to all of the units making this a turn-key investment with excellent return metrics yielding a 4.6% cap rate at acquisition. Well positioned within proximity to Makiki Shopping Center, Roosevelt, Punahou School, University of Hawaii, and Ala Moana.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,827,432 CAD | Apartment Style | Garden |
| Price Per Unit | $637,905 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.13 AC |
| Cap Rate | 4.60% | Building Size | 3,147 SF |
| Sale Condition | 1031 Exchange | No. Stories | 2 |
| No. Units | 6 | Year Built/Renovated | 1920/2025 |
| Property Type | Multifamily | Parking Ratio | 0.83/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | A-2 - Medium Density Apartment | ||
| Price | $3,827,432 CAD |
| Price Per Unit | $637,905 CAD |
| Sale Type | Investment |
| Cap Rate | 4.60% |
| Sale Condition | 1031 Exchange |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 3,147 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1920/2025 |
| Parking Ratio | 0.83/1,000 SF |
| Zoning | A-2 - Medium Density Apartment |
Amenities
Unit Amenities
- Air Conditioning
- Washer/Dryer
- Kitchen
- Tub/Shower
- Den
- Vinyl Flooring
Site Amenities
- Private Bathroom
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | - | - |
| 2+1 | 2 | - | - |
| 4+2 | 1 | - | - |
Very walkable
80/100
Fairly drivable
50/100
Good public transit
60/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 1-2-4-020-035-0000 | Total Assessment | $2,155,464 CAD |
| Land Assessment | $1,932,942 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $222,522 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
1-2-4-020-035-0000
Land Assessment
$1,932,942 CAD
Improvements Assessment
$222,522 CAD
Total Assessment
$2,155,464 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
1223 Wilder Avenue | 1223 Liholiho St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.