Log In/Sign Up
Your email has been sent.
Gardens 1224 9th St 10 Unit Apartment Building $3,562,000 CAD ($356,200 CAD/Unit) 5% Cap Rate Santa Monica, CA 90401
Investment Highlights
- Located Near Lincoln Blvd and Wilshire Blvd. Walk Score is 100 out of 100
- Ten (10) One Bedroom/One Bathroom units with On-Site Parking
- Approximately 38% Rental Upside Potential
Executive Summary
1224 9th St is a newly listed 10 unit multifamily opportunity in the heart of Santa Monica, positioned one block from the intersection of Wilshire Blvd and Lincoln Blvd. The property consists of (10) 1 Bed/1 Bath units spread across approximately 6,380 square feet, situated on a 7,493 square foot lot zoned SMR3. Current rents average well below market, reflecting approximately 38% upside as units turn. The property is 90% occupied and features nine on-site parking spaces, four covered carport spaces in front and five in the rear accessed from the alley, a highly valuable amenity in a neighborhood where off-street parking is limited and consistently in demand.
The property boasts a Walk Score of 100 out of 100, placing residents within steps of Wilshire Blvd’s dining, retail, and everyday conveniences, and just minutes from Downtown Santa Monica and the Pacific Ocean. These attributes position 1224 9th St as a rare opportunity to acquire a stable, income-producing asset in one of the Los Angele's prime submarkets.
The property boasts a Walk Score of 100 out of 100, placing residents within steps of Wilshire Blvd’s dining, retail, and everyday conveniences, and just minutes from Downtown Santa Monica and the Pacific Ocean. These attributes position 1224 9th St as a rare opportunity to acquire a stable, income-producing asset in one of the Los Angele's prime submarkets.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,562,000 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $356,200 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 5% | Building Size | 6,380 SF |
| Gross Rent Multiplier | 12.13 | Average Occupancy | 90% |
| No. Units | 10 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1957 |
| Property Subtype | Apartment | Parking Ratio | 1.41/1,000 SF |
| Zoning | SMR3* | ||
| Price | $3,562,000 CAD |
| Price Per Unit | $356,200 CAD |
| Sale Type | Investment |
| Cap Rate | 5% |
| Gross Rent Multiplier | 12.13 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 6,380 SF |
| Average Occupancy | 90% |
| No. Stories | 2 |
| Year Built | 1957 |
| Parking Ratio | 1.41/1,000 SF |
| Zoning | SMR3* |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 10 | $2,447 CAD | 638 |
1 1
Very walkable
80/100
Moderately drivable
70/100
Good public transit
70/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 4282-009-005 | Improvements Assessment | $1,040,286 CAD |
| Land Assessment | $2,553,447 CAD | Total Assessment | $3,593,734 CAD |
Property Taxes
Parcel Number
4282-009-005
Land Assessment
$2,553,447 CAD
Improvements Assessment
$1,040,286 CAD
Total Assessment
$3,593,734 CAD
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Gardens | 1224 9th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.