Log In/Sign Up
Your email has been sent.
Emerald Apartments 1232 S San Gabriel Blvd 36 Unit Apartment Building $10,096,842 CAD ($280,468 CAD/Unit) 5.84% Cap Rate San Gabriel, CA 91776



Investment Highlights
- LOWEST PRICE PER UNIT & DESIRABLE SCALE: Featuring a mix of 32 Studios, 2 - 1BR/1BA, and 2 - 2BR/2BA units
- WELL-AMENITIZED COMMUNITY: Offering a secure environment with controlled gated entry, laundry facilities
- ACCESS TO MAJOR EMPLOYMENT CENTERS: Perfectly positioned as a commuter hub, connecting residents to premier job markets
- ATTRACTIVE YIELD & FINANCIAL GROWTH: Competitively priced at $204,167 per unit ($591/SF), the asset delivers a solid 5.84% cap rate.
- EXTENSIVE RECENT CAPITAL IMPROVEMENTS: The asset features modernized interiors, including gourmet kitchens with updated cabinetry, countertops
- CORE SAN GABRIEL VALLEY: Situated in the "Birthplace of the Los Angeles Region"
Executive Summary
CBRE is pleased to present the exclusive opportunity to acquire the Emerald Apartments, a premier 36-unit multifamily investment located in the high-demand core of San Gabriel, California.
Offering the lowest price per unit on the market, this well-maintained asset at 1232 S. San Gabriel Boulevard provides investors a rare combination of immediate stability and long-term appreciation. It is perfectly positioned within one of the San Gabriel Valley’s most historic and supply-constrained submarkets.
Strategic Location & Connectivity
Known as the "Birthplace of the Los Angeles Region," San Gabriel blends rich cultural heritage with modern suburban convenience. Residents of the Emerald Apartments benefit from a sophisticated regional transportation network, enjoying seamless access to the I-10, I-210, SR-60, I-605, and I-710 freeways. This central positioning serves as a vital commuter hub, connecting the workforce to major employment centers across Los Angeles, Orange, Riverside, and San Bernardino Counties. The property is located just minutes from the vibrant Mission District, the city’s cultural heart featuring the historic San Gabriel Mission and the San Gabriel Mission Playhouse. Beyond local boutique dining and cafes, residents are a short drive from world-class retail destinations, including Rosemead Plaza, Camellia Square, and The Shops at Santa Anita, ensuring a comprehensive "live-work-play" environment.
Exceptional Property & Unit Features
The Emerald Apartments is defined by classic architecture and a professional blend of lush, mature greenery and sustainable, drought-resistant landscaping. Residents benefit from a comprehensive amenity package that includes controlled gated entry, a central courtyard, and a convenient on-site laundry facility, all complemented by a plethora of surface parking. The modernized interiors feature functional, open layouts designed for contemporary living, highlighted by gourmet kitchens with updated countertops, cabinetry, drawer fronts, and full-size appliances including modern oven ranges, refrigerators, and pantries. These high-end finishes are further enhanced by durable vinyl wood plank flooring, updated lighting and plumbing fixtures, ceiling fans, and vertical blinds. Each residence ensures year-round comfort with dedicated wall-mounted A/C and heating units within a strictly smoke-free community.
Investment Stability & Opportunity
This stable, well-maintained asset provides immediate income security and remains a highly attractive destination for residents seeking quality housing in a premier submarket. The property’s proven performance and strategic location make it an ideal acquisition for a wide range of investors. Whether tailored for a first-time purchaser looking for scale, a seasoned institutional investor expanding a regional footprint, or a 1031 exchange buyer requiring a reliable, low-vacancy asset, this offering provides long-term stability and an exceptional foothold in the thriving San Gabriel Valley economy.
Offering the lowest price per unit on the market, this well-maintained asset at 1232 S. San Gabriel Boulevard provides investors a rare combination of immediate stability and long-term appreciation. It is perfectly positioned within one of the San Gabriel Valley’s most historic and supply-constrained submarkets.
Strategic Location & Connectivity
Known as the "Birthplace of the Los Angeles Region," San Gabriel blends rich cultural heritage with modern suburban convenience. Residents of the Emerald Apartments benefit from a sophisticated regional transportation network, enjoying seamless access to the I-10, I-210, SR-60, I-605, and I-710 freeways. This central positioning serves as a vital commuter hub, connecting the workforce to major employment centers across Los Angeles, Orange, Riverside, and San Bernardino Counties. The property is located just minutes from the vibrant Mission District, the city’s cultural heart featuring the historic San Gabriel Mission and the San Gabriel Mission Playhouse. Beyond local boutique dining and cafes, residents are a short drive from world-class retail destinations, including Rosemead Plaza, Camellia Square, and The Shops at Santa Anita, ensuring a comprehensive "live-work-play" environment.
Exceptional Property & Unit Features
The Emerald Apartments is defined by classic architecture and a professional blend of lush, mature greenery and sustainable, drought-resistant landscaping. Residents benefit from a comprehensive amenity package that includes controlled gated entry, a central courtyard, and a convenient on-site laundry facility, all complemented by a plethora of surface parking. The modernized interiors feature functional, open layouts designed for contemporary living, highlighted by gourmet kitchens with updated countertops, cabinetry, drawer fronts, and full-size appliances including modern oven ranges, refrigerators, and pantries. These high-end finishes are further enhanced by durable vinyl wood plank flooring, updated lighting and plumbing fixtures, ceiling fans, and vertical blinds. Each residence ensures year-round comfort with dedicated wall-mounted A/C and heating units within a strictly smoke-free community.
Investment Stability & Opportunity
This stable, well-maintained asset provides immediate income security and remains a highly attractive destination for residents seeking quality housing in a premier submarket. The property’s proven performance and strategic location make it an ideal acquisition for a wide range of investors. Whether tailored for a first-time purchaser looking for scale, a seasoned institutional investor expanding a regional footprint, or a 1031 exchange buyer requiring a reliable, low-vacancy asset, this offering provides long-term stability and an exceptional foothold in the thriving San Gabriel Valley economy.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$872,961
|
$70.17
|
| Other Income |
$43,588
|
$3.50
|
| Vacancy Loss |
$27,496
|
$2.21
|
| Effective Gross Income |
$889,052
|
$71.46
|
| Taxes |
$131,260
|
$10.55
|
| Operating Expenses |
$168,444
|
$13.54
|
| Total Expenses |
$299,705
|
$24.09
|
| Net Operating Income |
$589,348
|
$47.37
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $872,961 |
| Annual Per SF | $70.17 |
| Other Income (CAD) | |
|---|---|
| Annual | $43,588 |
| Annual Per SF | $3.50 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $27,496 |
| Annual Per SF | $2.21 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $889,052 |
| Annual Per SF | $71.46 |
| Taxes (CAD) | |
|---|---|
| Annual | $131,260 |
| Annual Per SF | $10.55 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $168,444 |
| Annual Per SF | $13.54 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $299,705 |
| Annual Per SF | $24.09 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $589,348 |
| Annual Per SF | $47.37 |
Property Facts
| Price | $10,096,842 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $280,468 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.38 AC |
| Cap Rate | 5.84% | Building Size | 12,441 SF |
| Gross Rent Multiplier | 11.57 | Average Occupancy | 100% |
| No. Units | 36 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1963 |
| Property Subtype | Apartment | Parking Ratio | 1.37/1,000 SF |
| Zoning | SLC3* - Commercial | ||
| Price | $10,096,842 CAD |
| Price Per Unit | $280,468 CAD |
| Sale Type | Investment |
| Cap Rate | 5.84% |
| Gross Rent Multiplier | 11.57 |
| No. Units | 36 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.38 AC |
| Building Size | 12,441 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Parking Ratio | 1.37/1,000 SF |
| Zoning | SLC3* - Commercial |
Amenities
Unit Amenities
- Air Conditioning
- Dishwasher
- Heating
- Ceiling Fans
- Kitchen
- Granite Countertops
- Refrigerator
- Range
- Tub/Shower
- Smoke Free
Site Amenities
- 24 Hour Access
- Controlled Access
- Laundry Facilities
- Tenant Controlled HVAC
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 32 | $1,900 CAD | 300 |
| 1+1 | 2 | $2,198 CAD | 650 |
| 2+2 | 2 | $2,610 CAD | 900 |
1 1
Moderately walkable
70/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5372-004-007 | Total Assessment | $8,136,735 CAD |
| Land Assessment | $4,478,938 CAD | Annual Taxes | $131,260 CAD ($10.55 CAD/SF) |
| Improvements Assessment | $3,657,797 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
5372-004-007
Land Assessment
$4,478,938 CAD
Improvements Assessment
$3,657,797 CAD
Total Assessment
$8,136,735 CAD
Annual Taxes
$131,260 CAD ($10.55 CAD/SF)
Tax Year
2025
1 of 62
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Emerald Apartments | 1232 S San Gabriel Blvd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
