Share This Listing

Message

934 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • LOWEST PRICE PER UNIT & DESIRABLE SCALE: Featuring a mix of 32 Studios, 2 - 1BR/1BA, and 2 - 2BR/2BA units
  • WELL-AMENITIZED COMMUNITY: Offering a secure environment with controlled gated entry, laundry facilities
  • ACCESS TO MAJOR EMPLOYMENT CENTERS: Perfectly positioned as a commuter hub, connecting residents to premier job markets
  • ATTRACTIVE YIELD & FINANCIAL GROWTH: Competitively priced at $204,167 per unit ($591/SF), the asset delivers a solid 5.84% cap rate.
  • EXTENSIVE RECENT CAPITAL IMPROVEMENTS: The asset features modernized interiors, including gourmet kitchens with updated cabinetry, countertops
  • CORE SAN GABRIEL VALLEY: Situated in the "Birthplace of the Los Angeles Region"

Executive Summary

CBRE is pleased to present the exclusive opportunity to acquire the Emerald Apartments, a premier 36-unit multifamily investment located in the high-demand core of San Gabriel, California.
Offering the lowest price per unit on the market, this well-maintained asset at 1232 S. San Gabriel Boulevard provides investors a rare combination of immediate stability and long-term appreciation. It is perfectly positioned within one of the San Gabriel Valley’s most historic and supply-constrained submarkets.
Strategic Location & Connectivity
Known as the "Birthplace of the Los Angeles Region," San Gabriel blends rich cultural heritage with modern suburban convenience. Residents of the Emerald Apartments benefit from a sophisticated regional transportation network, enjoying seamless access to the I-10, I-210, SR-60, I-605, and I-710 freeways. This central positioning serves as a vital commuter hub, connecting the workforce to major employment centers across Los Angeles, Orange, Riverside, and San Bernardino Counties. The property is located just minutes from the vibrant Mission District, the city’s cultural heart featuring the historic San Gabriel Mission and the San Gabriel Mission Playhouse. Beyond local boutique dining and cafes, residents are a short drive from world-class retail destinations, including Rosemead Plaza, Camellia Square, and The Shops at Santa Anita, ensuring a comprehensive "live-work-play" environment.
Exceptional Property & Unit Features
The Emerald Apartments is defined by classic architecture and a professional blend of lush, mature greenery and sustainable, drought-resistant landscaping. Residents benefit from a comprehensive amenity package that includes controlled gated entry, a central courtyard, and a convenient on-site laundry facility, all complemented by a plethora of surface parking. The modernized interiors feature functional, open layouts designed for contemporary living, highlighted by gourmet kitchens with updated countertops, cabinetry, drawer fronts, and full-size appliances including modern oven ranges, refrigerators, and pantries. These high-end finishes are further enhanced by durable vinyl wood plank flooring, updated lighting and plumbing fixtures, ceiling fans, and vertical blinds. Each residence ensures year-round comfort with dedicated wall-mounted A/C and heating units within a strictly smoke-free community.
Investment Stability & Opportunity
This stable, well-maintained asset provides immediate income security and remains a highly attractive destination for residents seeking quality housing in a premier submarket. The property’s proven performance and strategic location make it an ideal acquisition for a wide range of investors. Whether tailored for a first-time purchaser looking for scale, a seasoned institutional investor expanding a regional footprint, or a 1031 exchange buyer requiring a reliable, low-vacancy asset, this offering provides long-term stability and an exceptional foothold in the thriving San Gabriel Valley economy.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $872,961 $70.17
Other Income $43,588 $3.50
Vacancy Loss $27,496 $2.21
Effective Gross Income $889,052 $71.46
Taxes $131,260 $10.55
Operating Expenses $168,444 $13.54
Total Expenses $299,705 $24.09
Net Operating Income $589,348 $47.37

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $872,961
Annual Per SF $70.17
Other Income (CAD)
Annual $43,588
Annual Per SF $3.50
Vacancy Loss (CAD)
Annual $27,496
Annual Per SF $2.21
Effective Gross Income (CAD)
Annual $889,052
Annual Per SF $71.46
Taxes (CAD)
Annual $131,260
Annual Per SF $10.55
Operating Expenses (CAD)
Annual $168,444
Annual Per SF $13.54
Total Expenses (CAD)
Annual $299,705
Annual Per SF $24.09
Net Operating Income (CAD)
Annual $589,348
Annual Per SF $47.37

Property Facts

Price $10,096,842 CAD
Price Per Unit $280,468 CAD
Sale Type Investment
Cap Rate 5.84%
Gross Rent Multiplier 11.57
No. Units 36
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.38 AC
Building Size 12,441 SF
Average Occupancy 100%
No. Stories 2
Year Built 1963
Parking Ratio 1.37/1,000 SF
Zoning SLC3* - Commercial

Amenities

Unit Amenities

  • Air Conditioning
  • Dishwasher
  • Heating
  • Ceiling Fans
  • Kitchen
  • Granite Countertops
  • Refrigerator
  • Range
  • Tub/Shower
  • Smoke Free

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Walk-Up
  • Smoke Detector

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 32 $1,900 CAD 300
1+1 2 $2,198 CAD 650
2+2 2 $2,610 CAD 900
Moderately walkable
70/100
Very drivable
80/100
Limited public transit
30/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
5372-004-007
Land Assessment
$4,478,938 CAD
Improvements Assessment
$3,657,797 CAD
Total Assessment
$8,136,735 CAD
Annual Taxes
$131,260 CAD ($10.55 CAD/SF)
Tax Year
2025
  • Listing ID: 39841751

  • Date on Market: 2026-03-19

  • Last Updated:

  • Address: 1232 S San Gabriel Blvd, San Gabriel, CA 91776

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}