Share This Listing

Message

925 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

USC Student Housing | Prime Location 1239 W 30th St 6 Unit Apartment Building $4,576,590 CAD ($762,765 CAD/Unit) 6.37% Cap Rate Los Angeles, CA 90007

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • 6.4% Cap Rate | 12.6x GRM
  • Located within the USC DPS Patrol Zone - Prime North of Campus Student Housing Location
  • On-Site Laundry Room for Additional Income
  • 6,840 SF | 6 Unit Apartment Complex
  • 2 Bedroom + 2.5 Bathroom Townhouse Units

EXECUTIVE SUMMARY

The Davis Saadian Group is proud to present a rare opportunity to acquire a 2003 built, LA RSO exempt fully renovated, six-unit turnkey student-housing apartment community located in the highly sought-after North of Campus neighborhood, within the DPS Patrol Zone and just a short walk to the University of Southern California (USC).
The property and all six units have been completely remodeled with modern, high-end finishes throughout. Each spacious unit features vinyl plank hardwood flooring, stainless-steel kitchen appliances, quartz countertops, tiled showers, and contemporary design elements tailored to today’s student renters. The gated community offers large two-bedroom townhome units, approximately 1,200-square-foot floor plans, underground garage with EV parking, and an on-site laundry facility providing additional income potential.
From an investment standpoint, the asset is exceptionally well positioned. Capital improvements include a new roof, updated copper plumbing, and double-pane windows. All units are individually metered for gas and electricity, with ownership responsible for water and trash expenses. The building is comprised approximately of 6,840 rentable square feet on a 6,863 square-foot lot, and consists of six (6) 2-bedroom + 2.5-bathroom townhouse units.
Combined with parental guarantees on leases and occupancy levels routinely achieving 100% for the school year, the asset represents a low-risk, high-demand student-housing investment with strong fundamentals and long-term growth potential. Units #2 & #6 are currently vacant and in the process of getting leased out. Please email for the Financial Analysis/ Executive Summary.
PLEASE NOTE THE FOLLOWING:
1) DO NOT DISTURB THE TENANTS.
2) Submit Offer on a CAR Residential-Income Purchase Agreement.
3) Interior Inspection/Books & Records Granted with an Accepted Offer.
4) Submit Proof of Funds & Pre-Qualification Letter with Offer.
5) Seller Selects all Services.
Disclaimer: All information has been secured from sources we believe to be reliable. However, we make no representation or warranties, expressed or implied, as to the accuracy of the information provided, including square footage, lot size, permitted or un-permitted spaces, and/or bedroom/bathroom count. Buyer is advised to independently verify the accuracy of this information through personal inspections and/or with appropriate professionals. Buyer bears all risk for any inaccuracies.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $362,349 $52.98
Other Income - -
Vacancy Loss - -
Effective Gross Income $362,349 $52.98
Taxes - -
Operating Expenses - -
Total Expenses $70,961 $10.37
Net Operating Income $291,388 $42.60

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income (CAD)
Annual $362,349
Annual Per SF $52.98
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $362,349
Annual Per SF $52.98
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $70,961
Annual Per SF $10.37
Net Operating Income (CAD)
Annual $291,388
Annual Per SF $42.60

PROPERTY FACTS

Price $4,576,590 CAD
Price Per Unit $762,765 CAD
Sale Type Investment
Cap Rate 6.37%
Gross Rent Multiplier 12.6
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class B
Lot Size 0.16 AC
Building Size 6,840 SF
Average Occupancy 100%
No. Stories 2
Year Built 2003
Parking Ratio 1.75/1,000 SF
Zoning R3

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Granite Countertops
  • Stainless Steel Appliances
  • Wheelchair Accessible (Rooms)

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+2.5 1 $4,715 CAD 1,200
2+2.5 1 $5,486 CAD 1,200
2+2.5 1 $5,486 CAD 1,200
2+2.5 1 $4,306 CAD 1,200
2+2.5 1 $4,715 CAD 1,200
2+2.5 1 $5,486 CAD 1,200
Walk Score®
Walker's Paradise (91)
Bike Score®
Very Bikeable (84)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
5055-010-025
Land Assessment
$1,069,646 CAD
Improvements Assessment
$1,943,199 CAD
Total Assessment
$3,012,845 CAD
  • Listing ID: 39046401

  • Date on Market: 2026-01-11

  • Last Updated:

  • Address: 1239 W 30th St, Los Angeles, CA 90007

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}