Log In/Sign Up
Your email has been sent.
The Clean Spot 1251 Switzler Ave 3,334 SF 100% Leased Retail Building Umatilla, OR 97882 $2,106,840 CAD ($631.93 CAD/SF) 7.46% Cap Rate
Investment Highlights
- Downtown established business
- Growing Area
- Excellent condition
Executive Summary
Owner will consider financing with $400,000 down. Other terms negotiable
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
$293,028
|
$87.89
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$293,028
|
$87.89
|
| Taxes |
$1,805
|
$0.54
|
| Operating Expenses |
$138,568
|
$41.56
|
| Total Expenses |
$140,373
|
$42.10
|
| Net Operating Income |
$152,655
|
$45.79
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | $293,028 |
| Annual Per SF | $87.89 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $293,028 |
| Annual Per SF | $87.89 |
| Taxes (CAD) | |
|---|---|
| Annual | $1,805 |
| Annual Per SF | $0.54 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $138,568 |
| Annual Per SF | $41.56 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $140,373 |
| Annual Per SF | $42.10 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $152,655 |
| Annual Per SF | $45.79 |
Property Facts
Sale Type
Investment or Owner User
Sale Conditions
Property Type
Retail
Building Size
3,334 SF
Building Class
C
Year Built
1977
Price
$2,106,840 CAD
Price Per SF
$631.93 CAD
Cap Rate
7.46%
NOI
$157,266 CAD
Percent Leased
100%
Building Height
1 Story
Building FAR
0.29
Lot Size
0.26 AC
Zoning
C-3 - Commercial
Amenities
- 24 Hour Access
- Wheelchair Accessible
Major Tenants
- Tenant
- Industry
- SF Occupied
- Rent/SF
- Lease End
- The Clean Spot Inc
- -
- -
- -
- -
| Tenant | Industry | SF Occupied | Rent/SF | Lease End | ||
| The Clean Spot Inc | - | - | - | - |
Somewhat walkable
30/100
Exceptionally drivable
100/100
Limited public transit
30/100
Somewhat bikeable
30/100
Nearby Major Retailers
Property Taxes
| Parcel Number | 126394 | Total Assessment | $115,062 CAD |
| Land Assessment | $19,594 CAD | Annual Taxes | $1,805 CAD ($0.54 CAD/SF) |
| Improvements Assessment | $95,468 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
126394
Land Assessment
$19,594 CAD
Improvements Assessment
$95,468 CAD
Total Assessment
$115,062 CAD
Annual Taxes
$1,805 CAD ($0.54 CAD/SF)
Tax Year
2025
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
Presented by
Boylan Realty LLC
The Clean Spot | 1251 Switzler Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.