Log In/Sign Up
Your email has been sent.
INVESTMENT HIGHLIGHTS
- Retail(3 units) & Residential(6 units) mixed use investment
- Great opportunity for Development
- Corner location near Downtown, Freeway, USC
EXECUTIVE SUMMARY
High-visibility building with multiple street addresses: 2321-2331 Hooper & 1273-1275 E. 25th
Prime Mixed-Use Investment Opportunity
Retail (3 Units) + Residential (5 Units + Single Family)
Corner location near Downtown LA, Freeway, and USC.
100% Occupied, strong rental income.
Perfect for Investors or Developers.
Actual CAP Rate Over 6%!
Prime Mixed-Use Investment Opportunity
Retail (3 Units) + Residential (5 Units + Single Family)
Corner location near Downtown LA, Freeway, and USC.
100% Occupied, strong rental income.
Perfect for Investors or Developers.
Actual CAP Rate Over 6%!
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$235,363
|
$36.24
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$235,363
|
$36.24
|
| Taxes |
$34,473
|
$5.31
|
| Operating Expenses |
$26,200
|
$4.03
|
| Total Expenses |
$60,673
|
$9.34
|
| Net Operating Income |
$174,690
|
$26.90
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $235,363 |
| Annual Per SF | $36.24 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $235,363 |
| Annual Per SF | $36.24 |
| Taxes (CAD) | |
|---|---|
| Annual | $34,473 |
| Annual Per SF | $5.31 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $26,200 |
| Annual Per SF | $4.03 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $60,673 |
| Annual Per SF | $9.34 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $174,690 |
| Annual Per SF | $26.90 |
PROPERTY FACTS
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Microwave
- Ceiling Fans
SITE AMENITIES
- 24 Hour Access
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| Studios | 3 | - | 665 - 1,935 |
| 1+1 | 5 | - | 510 |
| 2+1 | 1 | - | 858 |
Walk Score®
Very Walkable (81)
Bike Score®
Very Bikeable (81)
PROPERTY TAXES
| Parcel Number | 5119-025-019 | Total Assessment | $1,857,724 CAD (2025) |
| Land Assessment | $1,271,079 CAD (2025) | Annual Taxes | $34,473 CAD ($5.31 CAD/SF) |
| Improvements Assessment | $586,645 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5119-025-019
Land Assessment
$1,271,079 CAD (2025)
Improvements Assessment
$586,645 CAD (2025)
Total Assessment
$1,857,724 CAD (2025)
Annual Taxes
$34,473 CAD ($5.31 CAD/SF)
Tax Year
2024
1 of 33
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
1275 E 25th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.




