Log In/Sign Up
Your email has been sent.
The Caswell 12770 Caswell Ave 11 Unit Apartment Building $11,391,440 CAD ($1,035,585 CAD/Unit) 5% Cap Rate Los Angeles, CA 90066



Investment Highlights
- 2017 Construction — RSO & AB 1482 Exempt - Built in 2017, the property is exempt from the Los Angeles Rent Stabilization Ordinance and California's AB
- Premium Westside Unit Mix - 11 units totaling approximately 12,460 SF — four (4) 1+1s, six (6) 2+2.5s, and one (1) 2+1 affordable unit. Three penthous
- Strong Going-In Yield - 5.0% Cap - Offered at $8,200,000 ($745,455/unit, $658 PSF) on a 5.0% in-place cap and 14.1 GRM, with a clear path to a 5.6% pr
- High-End Construction - Four-story, elevator-served building with cantilevered floor plates, floor-to-ceiling glass, and a sculptural contemporary des
- Embedded Rent Upside - In-place rents of $581,184 grow to $630,264 at market — an 8.4% increase — supported by Westside comparables averaging $3,877/m
- Efficient Operating Profile - Each unit individually metered — tenants pay in-unit electricity, gas, and water; landlord covers only common-area elect
Executive Summary
True North CRE of Compass Commercial is pleased to present the exclusive opportunity to acquire The Caswell, an architecturally significant, condo-quality multifamily asset situated in the heart of Mar Vista on Los Angeles’ coveted Westside. Built in 2017 and exempt from both the Los Angeles Rent Stabilization Ordinance (RSO) and California’s AB 1482 rent caps, the property offers a rare combination of new-construction quality, regulatory flexibility, and proximity to the region’s most dynamic employment and lifestyle corridors. The four-story building totals approximately 12,460 rentable square feet and is positioned on a 7,114 square foot lot, comprised of 11 thoughtfully designed residences: four (4) one-bedroom / one-bath units, six (6) two-bedroom / two-and-a-half-bath units, and one (1) two-bedroom / one-bath affordable unit. Three of the residences are penthouse-level homes, two of which feature private rooftop terraces with built-in wet bars and barbecues — an exceptional amenity rarely found at this scale on the Westside.
The Caswell’s striking contemporary architecture — defined by cantilevered floor plates, expansive floor-to-ceiling glass, glass-railed terraces, and a sculptural stepped massing — establishes a timeless design identity that commands premium rents and tenant retention. Interiors are finished to condo-level specification, with select units featuring Carrara marble surfaces from floor to ceiling, Bertazzoni Italian ranges and ovens, and curated modern appliance packages within open, light-filled kitchens. Every unit benefits from an in-unit washer and dryer, an in-unit tankless water heater, abundant natural light, and a modern fixture and finish palette. Several residences include private balconies, and all tenants enjoy access to a shared rooftop deck with panoramic neighborhood views. The building is fully secured, with elevator service from the ground floor through the rooftop amenity level. On-site parking is provided for every market rate unit — tandem two-car spaces serve the two-bedroom residences, while single spaces are dedicated to each one-bedroom home. Tenants are responsible for in-unit electricity, gas, and water, while the landlord is responsible only for common-area electricity, sewer, and trash.
The property is strategically located in Mar Vista, which has firmly established itself as one of Los Angeles’ most desirable Westside neighborhoods, offering the rare convergence of beach proximity, walkable village retail, and immediate access to the Silicon Beach tech economy. The Caswell is positioned just minutes from Venice Beach, Abbot Kinney Boulevard, and the Marina del Rey waterfront, and is within a short commute of the headquarters and regional offices of Google, Snap, YouTube, Meta, TikTok, and dozens of other technology, media, and creative firms anchoring the Playa Vista, Venice, and Santa Monica corridors. Mar Vista itself offers a robust amenity base, including the renowned Sunday Farmers Market on Venice Boulevard, an expanding roster of acclaimed restaurants, boutique fitness studios, and neighborhood retail.
The Caswell’s striking contemporary architecture — defined by cantilevered floor plates, expansive floor-to-ceiling glass, glass-railed terraces, and a sculptural stepped massing — establishes a timeless design identity that commands premium rents and tenant retention. Interiors are finished to condo-level specification, with select units featuring Carrara marble surfaces from floor to ceiling, Bertazzoni Italian ranges and ovens, and curated modern appliance packages within open, light-filled kitchens. Every unit benefits from an in-unit washer and dryer, an in-unit tankless water heater, abundant natural light, and a modern fixture and finish palette. Several residences include private balconies, and all tenants enjoy access to a shared rooftop deck with panoramic neighborhood views. The building is fully secured, with elevator service from the ground floor through the rooftop amenity level. On-site parking is provided for every market rate unit — tandem two-car spaces serve the two-bedroom residences, while single spaces are dedicated to each one-bedroom home. Tenants are responsible for in-unit electricity, gas, and water, while the landlord is responsible only for common-area electricity, sewer, and trash.
The property is strategically located in Mar Vista, which has firmly established itself as one of Los Angeles’ most desirable Westside neighborhoods, offering the rare convergence of beach proximity, walkable village retail, and immediate access to the Silicon Beach tech economy. The Caswell is positioned just minutes from Venice Beach, Abbot Kinney Boulevard, and the Marina del Rey waterfront, and is within a short commute of the headquarters and regional offices of Google, Snap, YouTube, Meta, TikTok, and dozens of other technology, media, and creative firms anchoring the Playa Vista, Venice, and Santa Monica corridors. Mar Vista itself offers a robust amenity base, including the renowned Sunday Farmers Market on Venice Boulevard, an expanding roster of acclaimed restaurants, boutique fitness studios, and neighborhood retail.
Data Room Click Here to Access
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$811,271
|
$67.72
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$24,339
|
$2.03
|
| Effective Gross Income |
$786,932
|
$65.69
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$218,297
|
$18.22
|
| Net Operating Income |
$568,634
|
$47.47
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $811,271 |
| Annual Per SF | $67.72 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $24,339 |
| Annual Per SF | $2.03 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $786,932 |
| Annual Per SF | $65.69 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $218,297 |
| Annual Per SF | $18.22 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $568,634 |
| Annual Per SF | $47.47 |
Property Facts
| Price | $11,391,440 CAD | Apartment Style | Mid-Rise |
| Price Per Unit | $1,035,585 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.16 AC |
| Cap Rate | 5% | Building Size | 12,460 SF |
| Gross Rent Multiplier | 14.1 | No. Stories | 4 |
| No. Units | 11 | Year Built | 2017 |
| Property Type | Multifamily | Parking Ratio | 0.88/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | LAR3 | ||
| Price | $11,391,440 CAD |
| Price Per Unit | $1,035,585 CAD |
| Sale Type | Investment |
| Cap Rate | 5% |
| Gross Rent Multiplier | 14.1 |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Mid-Rise |
| Building Class | B |
| Lot Size | 0.16 AC |
| Building Size | 12,460 SF |
| No. Stories | 4 |
| Year Built | 2017 |
| Parking Ratio | 0.88/1,000 SF |
| Zoning | LAR3 |
Amenities
Unit Amenities
- Cable Ready
- Dishwasher
- Disposal
- Washer/Dryer
- Kitchen
- Oven
- Range
Site Amenities
- Roof Terrace
- Bicycle Storage
- Sundeck
- Key Fob Entry
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 4 | $4,325 CAD | - |
| 2+1 | 1 | $1,371 CAD | - |
| 2+2.5 | 6 | $8,103 CAD | - |
1 1
Moderately walkable
70/100
Very drivable
80/100
Good public transit
70/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 4236-019-015 | Improvements Assessment | $2,752,939 CAD |
| Land Assessment | $9,139,758 CAD | Total Assessment | $11,892,697 CAD |
Property Taxes
Parcel Number
4236-019-015
Land Assessment
$9,139,758 CAD
Improvements Assessment
$2,752,939 CAD
Total Assessment
$11,892,697 CAD
1 of 48
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
The Caswell | 12770 Caswell Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
