Log In/Sign Up
Your email has been sent.
128 Carleton Ave 2,955 SF 100% Leased Office Building East Islip, NY 11730 $1,111,360 CAD ($376.09 CAD/SF) 5.70% Cap Rate
Investment Highlights
- Main road across the street from Landmark Restaurant (Irish Coffee Pub)
- Signage Allowed.
- Renovated 2020
Executive Summary
Multi-tenant use building. This professional office building with 7 individual offices and detached storage garage, 2 bathrooms, Kitchenette and Conference Room. Building has been completely renovated in 2020 to include heating, cooling, siding, some windows, common areas, kitchenette, bathrooms and conference room. 100% Occupied. Key Features: -GST Zone -7 private offices + spacious conference room -Modern kitchenette and 2 renovated bathrooms -Detached garage for storage or expanded use -Complete 2020 renovation: HVAC, exterior, interiors -Multi-tenant configuration with strong rental potential -High-traffic spot opposite a landmark restaurant.
Data Room Click Here to Access
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$109,675
|
$37.11
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$109,675
|
$37.11
|
| Taxes |
$25,382
|
$8.59
|
| Operating Expenses |
$23,955
|
$8.11
|
| Total Expenses |
$49,337
|
$16.70
|
| Net Operating Income |
$60,337
|
$20.42
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $109,675 |
| Annual Per SF | $37.11 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $109,675 |
| Annual Per SF | $37.11 |
| Taxes (CAD) | |
|---|---|
| Annual | $25,382 |
| Annual Per SF | $8.59 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $23,955 |
| Annual Per SF | $8.11 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $49,337 |
| Annual Per SF | $16.70 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $60,337 |
| Annual Per SF | $20.42 |
Property Facts
Sale Type
Investment
Sale Condition
1031 Exchange
Property Type
Office
Building Size
2,955 SF
Building Class
C
Year Built
1955
Price
$1,111,360 CAD
Price Per SF
$376.09 CAD
Cap Rate
5.70%
NOI
$63,348 CAD
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Typical Floor Size
950 SF
Slab To Slab
10’
Building FAR
0.15
Lot Size
0.44 AC
Zoning
GST - GST
Parking
17 Spaces (5.75 Spaces per 1,000 SF Leased)
Amenities
- Signage
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 0500-346-00-01-00-079-003 | Total Assessment | $67,656 CAD |
| Land Assessment | $11,207 CAD | Annual Taxes | $25,382 CAD ($8.59 CAD/SF) |
| Improvements Assessment | $56,449 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
0500-346-00-01-00-079-003
Land Assessment
$11,207 CAD
Improvements Assessment
$56,449 CAD
Total Assessment
$67,656 CAD
Annual Taxes
$25,382 CAD ($8.59 CAD/SF)
Tax Year
2025
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
128 Carleton Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.