Share This Listing

Message

962 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Approximately $180,060 in gross annual rental income
  • Convenient access to parks, public transit, and major freeways
  • Minutes from Downtown San Rafael, restaurants, shopping, grocery stores, and the farmers market
  • Attractive opportunity for investors seeking current income and future value-add potential

Executive Summary

Rare 8-Unit Multifamily Investment Opportunity in Central San Rafael
129 Woodland Avenue presents a rare opportunity to acquire an 8-unit multifamily property in San Rafael’s Picnic Valley neighborhood, offering strong in-place occupancy, below-market rents, and significant upside through a straightforward value-add strategy.**
The property is currently 100% occupied** and generates approximately **$180,060 in annual gross rental income**, with an in-place NOI of approximately **$113,929**. Current rents are positioned below the reported Marin County market average, creating an opportunity for a new owner to capture additional rental income as units turn over and rents are brought closer to market levels. The offering memorandum projects approximately **$169,061 of stabilized NOI at market rents**, representing substantial potential income growth.
Built in 1955, the property consists of **one two-story building totaling approximately 5,752 square feet** with eight residential units. The property features a combination of tenant amenities and common-area conveniences, including **large picture windows, beamed ceilings, in-unit washer/dryers, a common room, coin-operated laundry, and carport/surface parking**.
The location is a key component of the investment. Situated on a hilltop in central San Rafael, 129 Woodland Avenue is within a short walk of **Downtown San Rafael**, providing residents with convenient access to restaurants, shops, major grocery stores, the farmers market, and the historic Rafael Theater. Multiple shopping centers, parks, public transportation, and freeway connections are also located nearby.
San Rafael serves as the **county seat and civic and cultural center of Marin County**, offering residents convenient access to the broader Bay Area while maintaining the character and amenities of a Marin County community. The city features a vibrant downtown, numerous parks, recreational opportunities, and access to destinations including China Camp State Park.

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $3,175,197 CAD
Price Per Unit $396,900 CAD
Sale Type Investment
Cap Rate 5%
No. Units 8
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.43 AC
Building Size 5,752 SF
Average Occupancy 100%
No. Stories 2
Year Built 1955
Parking Ratio 1.74/1,000 SF
Zoning CM - commercial multifamily

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 8 - -
Moderately walkable
60/100
Exceptionally drivable
100/100
Limited public transit
30/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
013-114-10
Land Assessment
$1,121,401 CAD (2026)
Improvements Assessment
$1,213,334 CAD (2026)
Total Assessment
$2,334,735 CAD (2026)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025 Payable 2025
  • Listing ID: 41636888

  • Date on Market: 2026-08-10

  • Last Updated:

  • Address: 129 Woodland Ave, San Rafael, CA 94901

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}