Share This Listing

Message

955 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

13021-13025 Moorpark St 14 Unit Apartment Building $6,745,384 CAD ($481,813 CAD/Unit) 6.05% Cap Rate Studio City, CA 91604

Save this listing!

Favourite this listing to get notified of price updates, new media and more

EXECUTIVE SUMMARY

Two-story prime Studio City building. Excellent location next to a quiet, neighborhood.
We have a preliminary cost segregation study done. The company estimates that the new buyer will be able to write off between $400k and $900k the first year of ownership due to the new tax bill that allows 100% depreciation write off. This will save your buyer thousands.
Each unit has a spacious balcony. Some with great views. There have been thoughtful upgrades to the landscaping, and hardscape elevating the curb-appeal of this property.
26 total covered parking spots. There is a (permitted) converted finished office/studio in the garage area with access ready for toilet/drainage and water supply. Updated laundry room with 2 coin-op drum washers and 2 coin-op stack dryers.
There are 2 large 3-bedroom 2.5 bath townhouse units with washer/dryers. They both have private front yards. Six of the eight 1 bedroom 1 bath units have been completely upgraded with a mix of veneer wood and vinyl flooring. Three of the four 2-bedroom 2 bath units have been completely upgraded and are appointed similarly to the upgraded 1 bedroom units. Each unit has a ceramic log natural gas fireplace with wall switch ignition.
The building is a mix of primarily timber framing (with sheer walls) and heavy steel construction. Flat BUR roof was completely replaced circa 2017. 95% of the plumbing has been replaced with PEX and copper. 10 of the 14 units have been fitted with water use meters. Currently, 9 of those units (meters) are billed through management for both water and sewer, at the same rate as LADWP. The remaining 4 units can be easily upgraded to the metered system. The tenants basically pay some of the utilities...specifically the use of water and the related sewer charges. This makes a very low cost to operate the building.
11 of the AC units have been upgraded to reduced energy draw units. The power to the building is a 600v main with 14, 50-amp service to each unit, and upgraded sub-panels. Only one original in-unit sub-panel remains.

FINANCIAL SUMMARY (ACTUAL - 2024)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $594,819 $26.69
Other Income - -
Vacancy Loss - -
Effective Gross Income $594,819 $26.69
Taxes - -
Operating Expenses - -
Total Expenses $171,248 $7.68
Net Operating Income $423,571 $19.00

FINANCIAL SUMMARY (ACTUAL - 2024)

Gross Rental Income (CAD)
Annual $594,819
Annual Per SF $26.69
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $594,819
Annual Per SF $26.69
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $171,248
Annual Per SF $7.68
Net Operating Income (CAD)
Annual $423,571
Annual Per SF $19.00

PROPERTY FACTS

Price $6,745,384 CAD
Price Per Unit $481,813 CAD
Sale Type Investment
Cap Rate 6.05%
Gross Rent Multiplier 11.29
No. Units 14
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.30 AC
Building Size 22,290 SF
No. Stories 2
Year Built 1978
Parking Ratio 1.17/1,000 SF
Zoning LAR3

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
1+1 8 $2,934 CAD -
2+2 4 $4,440 CAD -
3+2.5 2 $4,165 CAD -
Walk Score®
Very Walkable (84)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
2362-011-030
Land Assessment
$302,667 CAD (2025)
Improvements Assessment
$1,391,123 CAD (2025)
Total Assessment
$1,693,791 CAD (2025)
  • Listing ID: 38777914

  • Date on Market: 2025-12-15

  • Last Updated:

  • Address: 13021-13025 Moorpark St, Studio City, CA 91604

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}