Log In/Sign Up
Your email has been sent.
1304 Amethyst St 4 Unit Apartment Building $3,111,716 CAD ($777,929 CAD/Unit) 4.70% Cap Rate Redondo Beach, CA 90277



Investment Highlights
- Prime South Redondo Beach Location: Desirable coastal asset located approximately 1 mile from Redondo Beach Pier, King Harbor & Pacific Ocean.
- Strong In-Place Income with Significant Upside: Offering a 4.34% current cap rate & 15.70 GRM, with a compelling 6.02% pro-forma cap rate & 12.35 GRM.
- Ample Garage Parking: Total of 5 garage spaces.
- Attractive Unit Mix w/ Owner-User Opportunity: Featuring a 4-bed/1.75-bath front unit, (2) 2-bed/1.75-bath units and (1) 1-bed/1-bath unit.
- Efficient Operating Profile: All-electric building with no gas expense and minimal operating expenses, helping reduce utility costs.
- Desirable Financing Options: Qualifies for residential financing.
Executive Summary
This well-located fourplex offers a premier investment opportunity in the highly sought-after South Redondo Beach market, situated approximately one mile from the Redondo Beach Pier, King Harbor, and the Pacific Ocean. The property provides tenants with convenient access to an abundance of coastal dining, retail, and lifestyle amenities. The asset features an attractive unit mix of (1) 4-bed/1.75-bath front unit, (2) 2-bed/1.75-bath units, and (1) 1-bed/1-bath unit. One of the 2-bedroom/1.75-bath units will be delivered vacant, creating an ideal opportunity for an owner-user to occupy the unit or for an investor to immediately lease the unit at market rate.
From an investment standpoint, the property offers a compelling financial profile with a 4.70% current cap rate and 14.83 GRM, along with significant upside to a 6.02% pro-forma cap rate and 12.35 GRM. The vacant 2-bedroom unit provides an immediate opportunity to capture market rent and accelerate the property's path toward its pro-forma returns. Not subject to local rent control (AB 1482 only), the asset allows for consistent and favorable rent growth. The all-electric configuration eliminates gas expenses and supports an efficient operating structure with minimal expenses. Additional features include five garage spaces, providing ample parking for tenants. The property also boasts strong curb appeal with a recently painted exterior and new landscaping. Furthermore, the asset qualifies for residential financing, expanding buyers' financing options and providing access to potentially more attractive loan terms.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Total square footage has been estimated by the owner. Buyer to conduct their own due diligence and investigation of the property.
From an investment standpoint, the property offers a compelling financial profile with a 4.70% current cap rate and 14.83 GRM, along with significant upside to a 6.02% pro-forma cap rate and 12.35 GRM. The vacant 2-bedroom unit provides an immediate opportunity to capture market rent and accelerate the property's path toward its pro-forma returns. Not subject to local rent control (AB 1482 only), the asset allows for consistent and favorable rent growth. The all-electric configuration eliminates gas expenses and supports an efficient operating structure with minimal expenses. Additional features include five garage spaces, providing ample parking for tenants. The property also boasts strong curb appeal with a recently painted exterior and new landscaping. Furthermore, the asset qualifies for residential financing, expanding buyers' financing options and providing access to potentially more attractive loan terms.
Please contact Luca Jacoli for more information. Please do not disturb tenants. Broker and Agent do not guarantee the accuracy of any information concerning the size, condition, financials, or features of said property. Total square footage has been estimated by the owner. Buyer to conduct their own due diligence and investigation of the property.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$209,781
|
$50.12
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$6,293
|
$1.50
|
| Effective Gross Income |
$203,489
|
$48.61
|
| Taxes |
$38,896
|
$9.29
|
| Operating Expenses |
$18,201
|
$4.35
|
| Total Expenses |
$57,097
|
$13.64
|
| Net Operating Income |
$146,392
|
$34.97
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $209,781 |
| Annual Per SF | $50.12 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $6,293 |
| Annual Per SF | $1.50 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $203,489 |
| Annual Per SF | $48.61 |
| Taxes (CAD) | |
|---|---|
| Annual | $38,896 |
| Annual Per SF | $9.29 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $18,201 |
| Annual Per SF | $4.35 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $57,097 |
| Annual Per SF | $13.64 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $146,392 |
| Annual Per SF | $34.97 |
Property Facts
| Price | $3,111,716 CAD | Building Class | C |
| Price Per Unit | $777,929 CAD | Lot Size | 0.13 AC |
| Sale Type | Investment | Building Size | 4,186 SF |
| Cap Rate | 4.70% | Average Occupancy | 100% |
| Gross Rent Multiplier | 14.83 | No. Stories | 2 |
| No. Units | 4 | Year Built | 1963 |
| Property Type | Multifamily | Parking Ratio | 1.19/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | RBRMD | ||
| Price | $3,111,716 CAD |
| Price Per Unit | $777,929 CAD |
| Sale Type | Investment |
| Cap Rate | 4.70% |
| Gross Rent Multiplier | 14.83 |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.13 AC |
| Building Size | 4,186 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Parking Ratio | 1.19/1,000 SF |
| Zoning | RBRMD |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Range
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+2 | 1 | $5,327 CAD | - |
| 2+2 | 2 | $4,494 CAD | - |
| 1+1 | 1 | $3,168 CAD | - |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 7502-015-030 | Total Assessment | $2,917,992 CAD (2026) |
| Land Assessment | $1,806,376 CAD (2026) | Annual Taxes | $38,896 CAD ($9.29 CAD/SF) |
| Improvements Assessment | $1,111,616 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
7502-015-030
Land Assessment
$1,806,376 CAD (2026)
Improvements Assessment
$1,111,616 CAD (2026)
Total Assessment
$2,917,992 CAD (2026)
Annual Taxes
$38,896 CAD ($9.29 CAD/SF)
Tax Year
2025
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1304 Amethyst St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
