Log In/Sign Up
Your email has been sent.
1304 W 17th St - 1304 W 17th St 7 Unit Apartment Building Offered at $2,126,613 CAD at a 7.01% Cap Rate Los Angeles, CA 90006



Investment Highlights
- Immediate income, operating at a 9.99 GRM and 7.01% Cap rate.
- Desirable unit mix: (3) 1-Bed/1-Bath, (2) 2-Bed/1-Bath, (2) 2-Bed/2- Bath.
- Desirable location, minutes to major employment centers (Culver City, DTLA, Koreatown tech and media offices) and key freeways, supporting long-term r
- Ideal for owner-users entering the LA multifamily market or investors scaling a value-add portfolio.
- Approx. 29% rental upside, with projected stabilization at 7.74 GRM and 9.53% Cap rate.
Executive Summary
This updated 7-unit multifamily at 1304 W 17th Street offers a strong mix of (3) 1-Bed/1-Bath, (2) 2-Bed/1-Bath, and (2) 2-Bed/2-Bath units delivered fully occupied and generating immediate income at 9.99 GRM and 7.01% Cap rate, with renovated interiors across a prime urban lot. Ideal for both owner-users and investors seeking cash flow and scalable value-add in vibrant Pico-Union. Includes 9 Parking Spaces!
Renovated units feature modern upgrades, including luxury vinyl plank flooring, updated kitchens, remodeled bathrooms,ceiling fans, fresh paint, and living room fireplaces. The property offers pet-friendly appeal, air conditioning, included refrigerators, and optional assigned parking. Excellent value- add potential through 29% rental upside to stabilize at 7.74 GRM and 9.53% Cap rate, with opportunities to optimize rents amid strong LA multifamily demand and low vacancy trends. Current Management is offering to continue a 3% Fee for NEW Owners!!
Situated in the Pico-Union/Westlake location with easy access to I-10/110 Freeways, Downtown LA, USC, Koreatown, and employment hubs like Sony, Apple, HBO, Google, and Meta, this property blends turnkey income with future appreciation in one of Los Angeles’s most accessible rental markets. 1304 W 17th Street delivers immediate yields and long-term hold potential.
Renovated units feature modern upgrades, including luxury vinyl plank flooring, updated kitchens, remodeled bathrooms,ceiling fans, fresh paint, and living room fireplaces. The property offers pet-friendly appeal, air conditioning, included refrigerators, and optional assigned parking. Excellent value- add potential through 29% rental upside to stabilize at 7.74 GRM and 9.53% Cap rate, with opportunities to optimize rents amid strong LA multifamily demand and low vacancy trends. Current Management is offering to continue a 3% Fee for NEW Owners!!
Situated in the Pico-Union/Westlake location with easy access to I-10/110 Freeways, Downtown LA, USC, Koreatown, and employment hubs like Sony, Apple, HBO, Google, and Meta, this property blends turnkey income with future appreciation in one of Los Angeles’s most accessible rental markets. 1304 W 17th Street delivers immediate yields and long-term hold potential.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $2,126,613 CAD | No. Units | 7 |
| Price Per Unit | $303,802 CAD | Property Type | Multifamily |
| Sale Type | Investment | Building Size | 5,037 SF |
| Cap Rate | 7.01% | Average Occupancy | 100% |
| Sale Condition | 1031 Exchange | No. Stories | 2 |
| Gross Rent Multiplier | 7.74 | Year Built | 1902 |
| Zoning | LARD1.5 | ||
| Price | $2,126,613 CAD |
| Price Per Unit | $303,802 CAD |
| Sale Type | Investment |
| Cap Rate | 7.01% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 7.74 |
| No. Units | 7 |
| Property Type | Multifamily |
| Building Size | 5,037 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1902 |
| Zoning | LARD1.5 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2 | 1 | $3,619 CAD | - |
| 2+2 | 1 | $3,479 CAD | - |
| 2+1 | 1 | $2,921 CAD | - |
| 2+1 | 1 | $1,390 CAD | - |
| 1+1 | 1 | $2,161 CAD | - |
| 1+1 | 1 | $1,265 CAD | - |
| 1+1 | 1 | $1,845 CAD | - |
1 1
Very walkable
80/100
Moderately drivable
70/100
Exceptional public transit
90/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 5135-010-008 | Total Assessment | $1,086,988 CAD |
| Land Assessment | $772,745 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $314,242 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
5135-010-008
Land Assessment
$772,745 CAD
Improvements Assessment
$314,242 CAD
Total Assessment
$1,086,988 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1304 W 17th St - 1304 W 17th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
