Log In/Sign Up
Your email has been sent.
1305 N 15th St 5 Unit Apartment Building $969,509 CAD ($193,902 CAD/Unit) 9.10% Cap Rate Philadelphia, PA 19121
Investment Highlights
- Most units are recently renovated
- Coin operated laundry room
Executive Summary
5 Unit Building that has been updated throughout and is fully rented. Unit A/studio with loft: $1050/month Unit B/1 bed: $1400/month Unit C/1 bed: $1250/month Unit D/studio: $950/month Unit E/2 bed: $1500/month Laundry: $40-50/month
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$102,229
|
$33.71
|
| Other Income |
$831
|
$0.27
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$103,060
|
$33.98
|
| Taxes |
$7,375
|
$2.43
|
| Operating Expenses |
$7,452
|
$2.46
|
| Total Expenses |
$14,827
|
$4.89
|
| Net Operating Income |
$88,232
|
$29.09
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $102,229 |
| Annual Per SF | $33.71 |
| Other Income (CAD) | |
|---|---|
| Annual | $831 |
| Annual Per SF | $0.27 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $103,060 |
| Annual Per SF | $33.98 |
| Taxes (CAD) | |
|---|---|
| Annual | $7,375 |
| Annual Per SF | $2.43 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $7,452 |
| Annual Per SF | $2.46 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $14,827 |
| Annual Per SF | $4.89 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $88,232 |
| Annual Per SF | $29.09 |
Property Facts
| Price | $969,509 CAD | Building Class | C |
| Price Per Unit | $193,902 CAD | Lot Size | 0.04 AC |
| Sale Type | Investment | Building Size | 3,033 SF |
| Cap Rate | 9.10% | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1915 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | RM1 - RM1 zoning in Philadelphia is for moderate-to-high density, multi-unit residential buildings | ||
| Price | $969,509 CAD |
| Price Per Unit | $193,902 CAD |
| Sale Type | Investment |
| Cap Rate | 9.10% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.04 AC |
| Building Size | 3,033 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1915 |
| Opportunity Zone |
Yes |
| Zoning | RM1 - RM1 zoning in Philadelphia is for moderate-to-high density, multi-unit residential buildings |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 2 | $1,385 CAD | 505 |
| 1+1 | 2 | $1,835 CAD | - |
| 2+1 | 1 | $2,078 CAD | - |
1 1
Exceptionally walkable
100/100
Fairly drivable
40/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 881146257 | Total Assessment | $511,004 CAD (2027) |
| Land Assessment | $102,090 CAD (2027) | Annual Taxes | $7,375 CAD ($2.43 CAD/SF) |
| Improvements Assessment | $408,914 CAD (2027) | Tax Year | 2025 |
Property Taxes
Parcel Number
881146257
Land Assessment
$102,090 CAD (2027)
Improvements Assessment
$408,914 CAD (2027)
Total Assessment
$511,004 CAD (2027)
Annual Taxes
$7,375 CAD ($2.43 CAD/SF)
Tax Year
2025
1 of 39
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1305 N 15th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.