Log In/Sign Up
Your email has been sent.
1305 N 15th St 5 Unit Apartment Building $990,428 CAD ($198,086 CAD/Unit) 9.10% Cap Rate Philadelphia, PA 19121
Investment Highlights
- Most units are recently renovated
- Coin operated laundry room
Executive Summary
5 Unit Building that has been updated throughout and is fully rented. Unit A/studio with loft: $1050/month Unit B/1 bed: $1400/month Unit C/1 bed: $1250/month Unit D/studio: $950/month Unit E/2 bed: $1500/month Laundry: $40-50/month
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$104,434
|
$34.43
|
| Other Income |
$849
|
$0.28
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$105,283
|
$34.71
|
| Taxes |
$7,534
|
$2.48
|
| Operating Expenses |
$7,613
|
$2.51
|
| Total Expenses |
$15,147
|
$4.99
|
| Net Operating Income |
$90,136
|
$29.72
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $104,434 |
| Annual Per SF | $34.43 |
| Other Income (CAD) | |
|---|---|
| Annual | $849 |
| Annual Per SF | $0.28 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $105,283 |
| Annual Per SF | $34.71 |
| Taxes (CAD) | |
|---|---|
| Annual | $7,534 |
| Annual Per SF | $2.48 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $7,613 |
| Annual Per SF | $2.51 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $15,147 |
| Annual Per SF | $4.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $90,136 |
| Annual Per SF | $29.72 |
Property Facts
| Price | $990,428 CAD | Building Class | C |
| Price Per Unit | $198,086 CAD | Lot Size | 0.04 AC |
| Sale Type | Investment | Building Size | 3,033 SF |
| Cap Rate | 9.10% | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1915 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Apartment Style | Low-Rise | ||
| Zoning | RM1 - RM1 zoning in Philadelphia is for moderate-to-high density, multi-unit residential buildings | ||
| Price | $990,428 CAD |
| Price Per Unit | $198,086 CAD |
| Sale Type | Investment |
| Cap Rate | 9.10% |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.04 AC |
| Building Size | 3,033 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1915 |
| Opportunity Zone |
Yes |
| Zoning | RM1 - RM1 zoning in Philadelphia is for moderate-to-high density, multi-unit residential buildings |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 1 | $1,486 CAD | 505 |
| 1+1 | 1 | $1,981 CAD | - |
| 1+1 | 1 | $1,769 CAD | - |
| Studios | 1 | $1,344 CAD | - |
| 2+1 | 1 | $2,123 CAD | - |
1 1
Exceptionally walkable
100/100
Fairly drivable
40/100
Exceptional public transit
100/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 881146257 | Total Assessment | $538,304 CAD (2026) |
| Land Assessment | $161,491 CAD (2026) | Annual Taxes | $7,534 CAD ($2.48 CAD/SF) |
| Improvements Assessment | $376,813 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
881146257
Land Assessment
$161,491 CAD (2026)
Improvements Assessment
$376,813 CAD (2026)
Total Assessment
$538,304 CAD (2026)
Annual Taxes
$7,534 CAD ($2.48 CAD/SF)
Tax Year
2025
1 of 39
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1305 N 15th St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.