Log In/Sign Up
Your email has been sent.
Bulldog Court 1312-1322 Bulldog Ln 16 Unit Apartment Building $3,272,784 CAD ($204,549 CAD/Unit) 4.99% Cap Rate Fresno, CA 93710



Investment Highlights
- ¦ $150,000 per unit on a uniform 2BR/1BA, 765 SF workforce floor plan, below replacement cost.
- ¦ Identical unit mix across all 16 units simplifies turnover, marketing, capex planning, and on-site management.
- ¦ Internally proven rent ceiling. Recent in-building leases signed in the $1,500 range, with legacy units rolling to that level on turnover.
- ¦ 5-mile trade area of approximately 401,000 residents, median household income of $68,490, average age 37.
Executive Summary
Proud to present 1312 and 1322 E. Bulldog Lane, a 16-unit, 1965-vintage multifamily property comprising two adjacent buildings operated as a single asset. The improvements sit on a 16,117 SF lot (0.37 acres) at a density of 42.4 units per acre. All 16 units are identical 2BR/1BA floor plans at 765 rentable square feet, totaling 12,240 rentable SF, which simplifies turnover scope, marketing, and ongoing capital planning. The site is zoned R-4, which supports the existing density. The property sits within FEMA Flood Zones C and X, both classified as areas of minimal flood hazard. 15 of the 16 units are revenue-generating, with the remaining unit occupied by on-site property management.
THE LOCATION
The Hoover submarket sits in north-central Fresno, with the property within walking distance of Fresno State and minutes from Highway 41 and Highway 168. Fresno Yosemite International Airport is 5.3 miles south and the Fresno Amtrak station is 7.0 miles southwest. The 5-mile trade area covers approximately 401,000 residents with a median household income of $68,490 and an average age of 37, demographics consistent with a workforce renter pool. Tenant demand in the immediate corridor is anchored by Fresno State, the regional medical district, and downtown Fresno employment.
THE INVESTMENT
The property is priced at $2,400,000, or $150,000 per unit and $196 per rentable SF, on a uniform 2BR/1BA workforce asset. The asking basis sits below replacement cost and below the recent comp set for stabilized 16- to 20-unit Fresno product. Recent leases signed within the property on the same 765 SF floor plan have come in around $1,500, establishing a rent ceiling that legacy in-place rents have not yet reached. The Hoover submarket continues to attract out-of-area capital because rents remain accessible relative to coastal California while operating expenses stay in line with Central Valley norms.
THE LOCATION
The Hoover submarket sits in north-central Fresno, with the property within walking distance of Fresno State and minutes from Highway 41 and Highway 168. Fresno Yosemite International Airport is 5.3 miles south and the Fresno Amtrak station is 7.0 miles southwest. The 5-mile trade area covers approximately 401,000 residents with a median household income of $68,490 and an average age of 37, demographics consistent with a workforce renter pool. Tenant demand in the immediate corridor is anchored by Fresno State, the regional medical district, and downtown Fresno employment.
THE INVESTMENT
The property is priced at $2,400,000, or $150,000 per unit and $196 per rentable SF, on a uniform 2BR/1BA workforce asset. The asking basis sits below replacement cost and below the recent comp set for stabilized 16- to 20-unit Fresno product. Recent leases signed within the property on the same 765 SF floor plan have come in around $1,500, establishing a rent ceiling that legacy in-place rents have not yet reached. The Hoover submarket continues to attract out-of-area capital because rents remain accessible relative to coastal California while operating expenses stay in line with Central Valley norms.
Financial Summary (Pro Forma - 2026) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$303,453
|
$24.79
|
| Other Income |
$6,817
|
$0.56
|
| Vacancy Loss |
$15,172
|
$1.24
|
| Effective Gross Income |
$295,097
|
$24.11
|
| Taxes |
$38,619
|
$3.16
|
| Operating Expenses |
$47,273
|
$3.86
|
| Total Expenses |
$85,891
|
$7.02
|
| Net Operating Income |
$209,206
|
$17.09
|
Financial Summary (Pro Forma - 2026)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $303,453 |
| Annual Per SF | $24.79 |
| Other Income (CAD) | |
|---|---|
| Annual | $6,817 |
| Annual Per SF | $0.56 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $15,172 |
| Annual Per SF | $1.24 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $295,097 |
| Annual Per SF | $24.11 |
| Taxes (CAD) | |
|---|---|
| Annual | $38,619 |
| Annual Per SF | $3.16 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $47,273 |
| Annual Per SF | $3.86 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $85,891 |
| Annual Per SF | $7.02 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $209,206 |
| Annual Per SF | $17.09 |
Property Facts
| Price | $3,272,784 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $204,549 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.37 AC |
| Cap Rate | 4.99% | Building Size | 12,240 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 13 | No. Stories | 2 |
| No. Units | 16 | Year Built | 1965 |
| Property Type | Multifamily | Parking Ratio | 1.06/1,000 SF |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | R-4 - Mulit Family | ||
| Price | $3,272,784 CAD |
| Price Per Unit | $204,549 CAD |
| Sale Type | Investment |
| Cap Rate | 4.99% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 13 |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.37 AC |
| Building Size | 12,240 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1965 |
| Parking Ratio | 1.06/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R-4 - Mulit Family |
Amenities
Site Amenities
- Courtyard
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 16 | - | 595 - 764 |
1 1
Moderately walkable
60/100
Exceptionally drivable
90/100
Limited public transit
20/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 418-162-25S | Total Assessment | $2,737,927 CAD (2025) |
| Land Assessment | $147,605 CAD (2025) | Annual Taxes | $38,619 CAD ($3.16 CAD/SF) |
| Improvements Assessment | $2,590,321 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
418-162-25S
Land Assessment
$147,605 CAD (2025)
Improvements Assessment
$2,590,321 CAD (2025)
Total Assessment
$2,737,927 CAD (2025)
Annual Taxes
$38,619 CAD ($3.16 CAD/SF)
Tax Year
2026
1 of 18
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Bulldog Court | 1312-1322 Bulldog Ln
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
