Share This Listing

Message

930 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • New roofs 2026 on all three buildings — minimal near-term roof capital exposure and favorable insurability.
  • Interior renovations throughout — new kitchen cabinetry, flooring, and stainless appliances supporting achievable market rents.
  • Upgraded electrical panels 2026 across all units.

Executive Summary

INVESTMENT SUMMARY
CourtFrank LLC is pleased to present 1313 39th Street, a fully-stabilized, five-unit multifamily asset strategically positioned in Orlando's high-growth Holden / SoDo submarket. The Offering represents a rare opportunity to acquire a turnkey, cash-flowing property with diversified unit mix, in-place income, and significant embedded upside — all at a basis well below recent appraised value.
The asset comprises three structures on a 0.31-acre (13,497 SF) R-1A parcel, delivering a differentiated mix of two detached single-family-style residences (a 3BR/1BA and a 2BR/1BA) and three fully-renovated studio units. This configuration broadens the tenant pool, mitigates rollover risk, and supports durable, diversified cash flow across economic cycles.
THE OFFERING
Price: $689,000
Going-In Cap Rate: 8.8% (pro forma)
Price / Unit: $137,800
Price / SF: $384
Net Rentable Area: 1,794 SF | Units: 5
FINANCIAL HIGHLIGHTS
Gross Scheduled Income: $76,920 ($6,410/mo)
Operating Expenses: $16,046 (taxes, insurance, utilities, 5% management)
Net Operating Income: $60,874
Sold subject to existing tenancies — day-one income with no lease-up risk.
INVESTMENT HIGHLIGHTS
Priced ~14% below the January 2024 appraised value of $800,000, establishing an attractive cost basis and immediate equity cushion for the incoming investor.
Recently renovated across the unit mix — reduced near-term capital exposure and deferred maintenance.
Conservative underwriting — pro forma reflects achievable market rents with room to push on renewal and turnover, offering a clear path to yield expansion.
Irreplaceable infill location with direct frontage access to S Orange Blossom Trail and immediate connectivity to I-4 (Exit 80).
LOCATION & DEMAND DRIVERS
Positioned minutes from Downtown Orlando's employment core and the I-4 corridor, the asset benefits from one of Central Florida's deepest and most resilient renter pools. The property sits under 10 minutes from Universal's Epic Universe expansion and approximately 30 minutes from Walt Disney World — anchoring sustained, year-round rental demand from the region's tourism, hospitality, and service economies. The surrounding Holden / Edgewood / SoDo corridor continues to attract private capital and infill development, driving rent growth and long-term appreciation.
INVESTMENT THESIS
1313 39th Street offers investors a compelling combination of in-place yield, below-market basis, and organic upside in a supply-constrained, high-demand submarket. Whether acquired as a stabilized cash-flow vehicle or a value-add platform for continued rent optimization, the asset is well-positioned to deliver attractive risk-adjusted returns.
Sale Type: Investment | Sale Conditions: None
Offering memorandum, rent roll, and supporting financials available upon execution of confidentiality acknowledgment. All prospective purchasers to conduct independent due diligence.

Data Room Click Here to Access

Financial Summary (Actual - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $955,967 CAD
Price Per Unit $191,193 CAD
Sale Type Investment
Cap Rate 8.84%
No. Units 5
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.31 AC
Building Size 3,600 SF
Average Occupancy 100%
No. Stories 1
Year Built/Renovated 1951/2026
Zoning R-1A - Residential

Amenities

Unit Amenities

  • Kitchen

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 3 $1,318 CAD -
2+1 1 $2,581 CAD -
3+1 1 $2,359 CAD -
Fairly walkable
50/100
Exceptionally drivable
90/100
Some public transit
50/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
03-2329-0183-13-200
Land Assessment
$110,998 CAD
Improvements Assessment
$274,899 CAD
Total Assessment
$385,897 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 41892297

  • Date on Market: 2026-08-26

  • Last Updated:

  • Address: 1313 39th St, Orlando, FL 32839

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}