Log In/Sign Up
Your email has been sent.
1318 & 1320 VanHoesen Rd 10 Unit Apartment Building $1,789,996 CAD ($179,000 CAD/Unit) 8.68% Cap Rate Castleton On Hudson, NY 12033
Investment Highlights
- Renovated - many units since 2025 as well as exterior of buildings
- Rural yet 15 minutes to Capital District
- 1 acre lot with lots of parking and greenspace
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$210,831
|
$70.09
|
| Other Income |
$3,307
|
$1.10
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$214,138
|
$71.19
|
| Taxes |
$17,950
|
$5.97
|
| Operating Expenses |
$26,931
|
$8.95
|
| Total Expenses |
$44,881
|
$14.92
|
| Net Operating Income |
$169,257
|
$56.27
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $210,831 |
| Annual Per SF | $70.09 |
| Other Income (CAD) | |
|---|---|
| Annual | $3,307 |
| Annual Per SF | $1.10 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $214,138 |
| Annual Per SF | $71.19 |
| Taxes (CAD) | |
|---|---|
| Annual | $17,950 |
| Annual Per SF | $5.97 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $26,931 |
| Annual Per SF | $8.95 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $44,881 |
| Annual Per SF | $14.92 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $169,257 |
| Annual Per SF | $56.27 |
Property Facts
| Price | $1,789,996 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $179,000 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 1.13 AC |
| Cap Rate | 8.68% | Building Size | 3,008 SF |
| No. Units | 10 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1840/2025 |
| Property Subtype | Apartment | Parking Ratio | 6.65/1,000 SF |
| Zoning | R-40 - Agricultural and Residential | ||
| Price | $1,789,996 CAD |
| Price Per Unit | $179,000 CAD |
| Sale Type | Investment |
| Cap Rate | 8.68% |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.13 AC |
| Building Size | 3,008 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1840/2025 |
| Parking Ratio | 6.65/1,000 SF |
| Zoning | R-40 - Agricultural and Residential |
Amenities
Unit Amenities
- Cable Ready
- Storage Space
- Heating
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
- Views
Site Amenities
- Laundry Facilities
- Trash Pickup - Curbside
- Storage Space
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 10 | $1,757 CAD | 600 - 800 |
1 1
Not walkable
10/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | 4489-209-10-6.2 | Total Assessment | $470,167 CAD |
| Land Assessment | $55,395 CAD | Annual Taxes | $17,950 CAD ($5.97 CAD/SF) |
| Improvements Assessment | $414,772 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
4489-209-10-6.2
Land Assessment
$55,395 CAD
Improvements Assessment
$414,772 CAD
Total Assessment
$470,167 CAD
Annual Taxes
$17,950 CAD ($5.97 CAD/SF)
Tax Year
2025
1 of 21
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1318 & 1320 VanHoesen Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.