Share This Listing

Message

927 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 8.4% Cap Rate Asset: Offered at $565,000 ($94,166/unit) with a current Net Operating Income (NOI) of $47,463.
  • 2025 Complete Renovation: Turn-key property featuring a newer roof (front building) and recent high-end cosmetic refreshes across all six units.
  • Prime Arts District Location: Nestled in the heart of Cleveland’s trendy Gordon Square, offering high walkability to retail, dining, & Edgewater Beach
  • Immediate Value-Add Potential: Currently 100% occupied with below-market leases, providing an immediate path to organic revenue growth.
  • Tenant-Paid Utilities: Landlord pays only water and sewer; separate meters shift all individual heating (gas) and electric expenses to tenants.
  • Ancillary Income Opportunity: Low-maintenance .09-acre parcel includes on-site laundry facilities primed for immediate coin-op monetization.

Executive Summary

Green Bridge Real Estate is pleased to exclusively present the Gordon Square Six Apartment Complex, a premier multi-family investment opportunity situated in the heart of Cleveland’s highly desirable, A-class Detroit-Shoreway / Gordon Square Arts District. Located at 1327 West 67th Street, this turn-key asset provides an exceptional blend of immediate cash flow, low-overhead management, and substantial value-add potential in one of the region's fastest-appreciating submarkets.

Investment Highlights
• Strong Financial Performance: Offered at $565,000 ($94,166 per unit), generating a current Net Operating Income (NOI) of $47,463 and an impressive 8.4% capitalization rate.
• 100% Occupancy with Revenue Upside: Fully occupied on below-market leases, providing a clear path to organic revenue growth through transition to market-rate rents.
• Extensively Renovated Asset: Originally constructed in 1900 and completely renovated in 2025, significantly minimizing near-term capital expenditure requirements. Recent upgrades include a cosmetic refresh across all units and a newer roof on the front building.
• Favorable Utility Structure: Tenants pay individual electric and gas (heat), limiting landlord expenses strictly to water and sewer utilities.
• Unrivaled Micro-Location: Positioned in a high-demand, walkable neighborhood celebrated for its rapid retail, culinary, and cultural growth. Residents enjoy seamless access to Edgewater Beach, local public transit lines, and Interstate 90.
• Additional Monetization Pathway: Opportunity to capture immediate ancillary income by converting the existing free laundry facilities into a coin-operated system.
Property Configuration
The property is situated on a low-maintenance .09-acre parcel and features two distinct buildings totaling approximately 4,502 square feet:
• Front Building (±3,358 Sq. Ft.): Comprises three (3) spacious 2-Bedroom, 1-Bathroom units and one (1) efficient Studio apartment.
• Rear Building (±1,144 Sq. Ft.): Comprises two (2) private 2-Bedroom, 1-Bathroom units.
Each of the six individual units is fully equipped with a furnished kitchen, central air conditioning, and an individually controlled forced-air furnace to maximize tenant comfort and retention.
Take advantage of escalating rental demand in the Detroit-Shoreway corridor. This stabilized, low-maintenance asset is positioned perfectly for long-term equity growth and reliable yield.

Financial Summary (Pro Forma - 2026) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes - -
Operating Expenses - -
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Pro Forma - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Price $780,192 CAD
Price Per Unit $130,032 CAD
Sale Type Investment
Cap Rate 8.40%
No. Units 6
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.09 AC
Building Size 5,015 SF
Average Occupancy 100%
No. Stories 2
Year Built/Renovated 1900/2025
Zoning 2F - 4090 - 4- 6 UNIT APARTMENTS

Amenities

Unit Amenities

  • Air Conditioning
  • Heating
  • Refrigerator
  • Oven
  • Range

Site Amenities

  • 24 Hour Access
  • Controlled Access
  • Laundry Facilities
  • Tenant Controlled HVAC
  • Gas Range
  • Walk-Up

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 1 $1,226 CAD 550
2+1 5 $1,547 CAD 575 - 750
Moderately walkable
60/100
Very drivable
80/100
Some public transit
40/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
002-09-095
Land Assessment
$9,328 CAD (2025)
Improvements Assessment
$164,614 CAD (2025)
Total Assessment
$173,941 CAD (2025)
  • Listing ID: 40546342

  • Date on Market: 2026-05-15

  • Last Updated:

  • Address: 1327 W 67th St, Cleveland, OH 44102

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}