Log In/Sign Up
Your email has been sent.
13392 Magnolia St 15 Unit Apartment Building $9,282,868 CAD ($618,858 CAD/Unit) 5.04% Cap Rate Garden Grove, CA 92844



INVESTMENT HIGHLIGHTS
- Modern Renovations & New Construction: All original units have been renovated with high-quality, modern living options
- Attractive Community Amenities: Spacious courtyard, private patios or private yards, on-site laundry, & multiple parking options.
- Retail Convenience Nearby: Immediate access to the H Mart anchored retail center as well as Hanmi Plaza.
- Diverse & Functional Unit Mix: 15 total units, (5) 2 bed/1 bath flats, (8) 2 bed/1.5 bath townhomes, (1) 3 bed/2 bath home, & (1) 4 bed/2 bath home.
- Turnkey Investment Opportunity: The property offers a stabilized & fully improved investment with durable long-term demand.
- Educational & Recreational Access: Families benefit from nearby Bolsa Grande High School & Garden Grove Park.
EXECUTIVE SUMMARY
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present the opportunity to acquire 13392 Magnolia Street, a 15-unit multifamily community located in Garden Grove, California. Originally comprised of 11 apartments and a single-family home, the property was thoughtfully expanded in 2022 with the addition of three brand-new accessory dwelling units (ADU). Today, the community features a highly desirable and diverse mix of five two-bedroom/one-bath apartments, eight two-bedroom/one-and-a-half-bath townhomes, one three-bedroom/two-bath home, and one four-bedroom/two-bath home.
Residents enjoy a variety of amenities including a spacious courtyard, nine units with private patios, two units with private yards, an on-site laundry facility, and a combination of garage, tuck-under, and surface parking options. The community’s original units have been extensively renovated with dual-pane windows, ceiling fans, recessed lighting, granite countertops, shaker-style cabinets, stainless steel appliances, vinyl flooring, and more. The newly constructed ADUs further elevate the property with high-quality finishes such as quartz countertops, modern bathroom vanities, and efficient mini-split or central air conditioning systems, offering a modern and attractive living environment.
13392 Magnolia Street benefits from its prime Garden Grove location. To the northeast, tenants enjoy convenient access to Hanmi Plaza, while the H Mart anchored retail center at Garden Grove Boulevard and Magnolia Street provides everyday shopping and dining options just minutes away. To the south, the property is positioned near the vibrant cultural hub of Little Saigon, offering a rich mix of restaurants, retail, and community amenities. Families are supported by proximity to Bolsa Grande High School, while outdoor recreation is available nearby at Garden Grove Park. Furthermore, the property offers excellent regional connectivity with direct access to State Route 22, linking residents to employment and entertainment hubs throughout Orange and Los Angeles Counties.
This offering presents investors with the opportunity to acquire a well-located, fully improved multifamily community in the heart of Garden Grove.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Residents enjoy a variety of amenities including a spacious courtyard, nine units with private patios, two units with private yards, an on-site laundry facility, and a combination of garage, tuck-under, and surface parking options. The community’s original units have been extensively renovated with dual-pane windows, ceiling fans, recessed lighting, granite countertops, shaker-style cabinets, stainless steel appliances, vinyl flooring, and more. The newly constructed ADUs further elevate the property with high-quality finishes such as quartz countertops, modern bathroom vanities, and efficient mini-split or central air conditioning systems, offering a modern and attractive living environment.
13392 Magnolia Street benefits from its prime Garden Grove location. To the northeast, tenants enjoy convenient access to Hanmi Plaza, while the H Mart anchored retail center at Garden Grove Boulevard and Magnolia Street provides everyday shopping and dining options just minutes away. To the south, the property is positioned near the vibrant cultural hub of Little Saigon, offering a rich mix of restaurants, retail, and community amenities. Families are supported by proximity to Bolsa Grande High School, while outdoor recreation is available nearby at Garden Grove Park. Furthermore, the property offers excellent regional connectivity with direct access to State Route 22, linking residents to employment and entertainment hubs throughout Orange and Los Angeles Counties.
This offering presents investors with the opportunity to acquire a well-located, fully improved multifamily community in the heart of Garden Grove.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$689,903
|
$46.37
|
| Other Income |
$14,163
|
$0.95
|
| Vacancy Loss |
$20,697
|
$1.39
|
| Effective Gross Income |
$683,368
|
$45.93
|
| Taxes |
$109,227
|
$7.34
|
| Operating Expenses |
$106,408
|
$7.15
|
| Total Expenses |
$215,635
|
$14.49
|
| Net Operating Income |
$467,734
|
$31.44
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $689,903 |
| Annual Per SF | $46.37 |
| Other Income (CAD) | |
|---|---|
| Annual | $14,163 |
| Annual Per SF | $0.95 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $20,697 |
| Annual Per SF | $1.39 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $683,368 |
| Annual Per SF | $45.93 |
| Taxes (CAD) | |
|---|---|
| Annual | $109,227 |
| Annual Per SF | $7.34 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $106,408 |
| Annual Per SF | $7.15 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $215,635 |
| Annual Per SF | $14.49 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $467,734 |
| Annual Per SF | $31.44 |
PROPERTY FACTS
| Price | $9,282,868 CAD | Apartment Style | Garden |
| Price Per Unit | $618,858 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.63 AC |
| Cap Rate | 5.04% | Building Size | 14,879 SF |
| Gross Rent Multiplier | 13.18 | Average Occupancy | 100% |
| No. Units | 15 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1964 |
| Property Subtype | Apartment | Parking Ratio | 1.61/1,000 SF |
| Zoning | Commerical | ||
| Price | $9,282,868 CAD |
| Price Per Unit | $618,858 CAD |
| Sale Type | Investment |
| Cap Rate | 5.04% |
| Gross Rent Multiplier | 13.18 |
| No. Units | 15 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.63 AC |
| Building Size | 14,879 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1964 |
| Parking Ratio | 1.61/1,000 SF |
| Zoning | Commerical |
AMENITIES
UNIT AMENITIES
- Washer/Dryer
- Ceiling Fans
- Stainless Steel Appliances
- Yard
- Vinyl Flooring
- Quartz Countertops
SITE AMENITIES
- Courtyard
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 5 | - | 407 - 906 |
| 2+1.5 | 8 | - | 1,016 |
| 3+2 | 1 | - | 1,209 |
| 4+2 | 1 | - | 1,816 |
1 1
PROPERTY TAXES
| Parcel Number | 098-023-65 | Total Assessment | $4,737,833 CAD |
| Land Assessment | $4,044,796 CAD | Annual Taxes | $109,227 CAD ($7.34 CAD/SF) |
| Improvements Assessment | $693,037 CAD | Tax Year | 2025 Payable 2025 |
PROPERTY TAXES
Parcel Number
098-023-65
Land Assessment
$4,044,796 CAD
Improvements Assessment
$693,037 CAD
Total Assessment
$4,737,833 CAD
Annual Taxes
$109,227 CAD ($7.34 CAD/SF)
Tax Year
2025 Payable 2025
1 of 18
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
13392 Magnolia St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
