Share This Listing

Message

942 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Patio Apartments 13405 Ocotillo Rd 8 Unit Apartment Building $2,075,085 CAD ($259,386 CAD/Unit) 6.38% Cap Rate Desert Hot Springs, CA 92240

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • All 2 Bedroom 1 Bath Apartments. Built 1987 with nice floor plan
  • Will Consider Carrying a second with 1.2 million down payment
  • Easy To Rent
  • Washer Dryer Connections and Dishwashers in each apartment
  • Central Air, Tile Roof
  • 8 Garages, with new additional paid Assigned Parking being added

EXECUTIVE SUMMARY

Value Add
Figures represent current income, current expenses, NEW OR FUTURE TAXES VIA OWNERSHIP CHANGE.
FIX AND FLIP OR LONG TERM HOLD
Recent Turnover with good paying residents
Room for Improvement in rents after rehab and a couple turnovers
Section 8 Allows up to $2101 for 2 bedrooms in Riverside County, currently has 2 Section 8 Residents
No Local Rent Control
Asking $1,500,000 PRICE REDUCTION
PARTIAL SELLER FINANCING AVAILABLE
ADDED PARKING FOR A FEE IN PROCESS

FINANCIAL SUMMARY (ACTUAL - 2026) Click Here to Access

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income $99,999 $9.99
Vacancy Loss $99,999 $9.99
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

FINANCIAL SUMMARY (ACTUAL - 2026) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual $99,999
Annual Per SF $9.99
Vacancy Loss (CAD)
Annual $99,999
Annual Per SF $9.99
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

PROPERTY FACTS

Price $2,075,085 CAD
Price Per Unit $259,386 CAD
Sale Type Investment
Cap Rate 6.38%
Gross Rent Multiplier 10.03
No. Units 8
Property Type Multifamily
Property Subtype
Apartment
  • Multifamily Manufactured Housing Mobile Home Park
  • Office Office Residential
  • Multifamily Dormitory
Apartment Style Garden
Building Class C
Lot Size 0.40 AC
Building Size 7,455 SF
Average Occupancy 100%
No. Stories 2
Year Built 1987
Parking Ratio 2.41/1,000 SF
Opportunity Zone Yes
Zoning R-2,Desert Hot Sprng

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Dishwasher
  • Washer/Dryer Hookup
  • Ceiling Fans
  • Tile Floors
  • Tub/Shower
  • Views
  • Lawn
  • Patio
  • Porch
  • Vinyl Flooring
  • Large Bedrooms

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
2+1 8 $2,421 CAD 900

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
641-271-010
Land Assessment
$218,341 CAD (2025)
Improvements Assessment
$841,265 CAD (2025)
Total Assessment
$1,059,606 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
  • Listing ID: 35917545

  • Date on Market: 2025-05-19

  • Last Updated:

  • Address: 13405 Ocotillo Rd, Desert Hot Springs, CA 92240

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}