Share This Listing

Message

909 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • 135 Teralyn Grove is across from the 17-acre park, formerly model home
  • No neighbors on one end of each home, tenant occupied
  • Plenty of parking spaces in coveted location

Executive Summary

Great Investment opportunity, better tenants.
Both of these properties are located in The Woodlands Hills master-planned community in Willis, TX. Tenant occupied, do not disturb them.
148 Gray Pine Grove Way
Property Type: Single-Family Traditional Home
Key Specs: 4 Bedrooms, 3.5 Bathrooms, 3,702 Sq. Ft.
Interior Highlights: This home features a cathedral ceiling foyer with expansive windows that fill the space with natural light. The layout includes a formal living area, a dedicated home office, a game room, and a media room upstairs. The kitchen is designed for entertaining with a large quartz island, walk-in pantry, and breakfast bar.
Exterior & Lot: Situated on a generous 0.30-acre corner lot with a fully fenced backyard. The exterior is finished with a classic brick and stone combination.
Community Perks: Residents have access to neighborhood amenities, including a clubhouse and subdivision tennis courts. Many improvements were made in 2024.
135 Teralyn Grove Loop
Property Type: Single-Family Home (Former Model Home)
Key Specs: 5 Bedrooms, 3 Full Bathrooms, ~3,618 Sq. Ft.
Interior Highlights: As a former model home, this property boasts high-end finishes and abundant natural light. The floor plan includes both formal living and dining areas, a game room, and a kitchen featuring soft-closing cabinets and drawers with an island. The primary suite is conveniently located on the first floor.
Energy & Tech: Equipped with energy-efficient HVAC, a digital programmable thermostat, and pre-wiring for sound and alarm systems.
Exterior & Lot: The property features a fully fenced backyard with a sprinkler system and sits on a ~11,489 sq. ft. lot
148 Gray Pine Grove is generating $3,300.00 per month on a two-year lease, potentially for extending
135 Teralyn Grove Loop is generating $3,550.00 with 6 months left on the lease, but with the intention of extending the lease
Lease pricing could be negotiated at the end of the term.

Data Room Click Here to Access

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $112,538 $30.40
Other Income - -
Vacancy Loss - -
Effective Gross Income $112,538 $30.40
Taxes $42,441 $11.46
Operating Expenses $3,012 $0.81
Total Expenses $45,453 $12.28
Net Operating Income $67,084 $18.12

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $112,538
Annual Per SF $30.40
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $112,538
Annual Per SF $30.40
Taxes (CAD)
Annual $42,441
Annual Per SF $11.46
Operating Expenses (CAD)
Annual $3,012
Annual Per SF $0.81
Total Expenses (CAD)
Annual $45,453
Annual Per SF $12.28
Net Operating Income (CAD)
Annual $67,084
Annual Per SF $18.12

Property Facts

Price $1,533,358 CAD
Price Per SF $414.20 CAD
Sale Type Investment or Owner User
Sale Conditions
1031 Exchange
  • Bulk/Portfolio Sale
Property Type Specialty
Lot Size 0.50 AC
Building Size 3,702 SF
No. Stories 2
Year Built/Renovated 2021/2024

Amenities

  • Air Conditioning
  • Fiber Optic Internet
  • Smoke Detector

Property Taxes

Property Taxes

Parcel Numbers
Multiple
  • 9356-04-00300
  • 9271-08-03900
Land Assessment
$199,100 CAD
Improvements Assessment
$1,154,887 CAD
Total Assessment
$1,353,987 CAD
Annual Taxes
$42,441 CAD ($11.46 CAD/SF)
Tax Year
2025
  • Listing ID: 39750418

  • Date on Market: 2026-03-12

  • Last Updated:

  • Address: 135 Teralyn Grove Loop, Willis, TX 77318

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}