Log In/Sign Up
Your email has been sent.
1370 San Juan St 11 Unit Apartment Building $8,096,336 CAD ($736,031 CAD/Unit) 4.29% Cap Rate Tustin, CA 92780
INVESTMENT HIGHLIGHTS
- The property totals 11 units, blending larger two- and three-bedroom, two-and-a-half-bath townhome residences with two newly built cottage-style ADUs.
- Each of the nine original units carries its own APN, providing an alternative exit strategy for future ownership through individual sales.
- The property directly borders Tustin High School, giving residents unmatched convenience for families with students.
- The ADUs were completed in 2025 and include high-end luxury finishes.
- Features such as private balconies, in-unit laundry hookups (machines in ADUs), central air and heat, and a gated, grade-level parking garage.
- Residents benefit from easy access to shopping and dining options along Red Hill Avenue and Newport Avenue, as well as the historic Old Town Tustin.
EXECUTIVE SUMMARY
The Leeson Group of Marcus & Millichap, as the exclusive listing agent, is pleased to present 1370 San Juan Street, an 11-unit multifamily investment opportunity in the heart of Tustin, California. Originally constructed in 1982, the property consisted of nine spacious townhome-style units including three 2 bed/2.5 bath units and six 3 bed/2.5 bath units. In 2025, ownership enhanced the community with the addition of two newly built 2 bed/1 bath accessory dwelling units (ADUs), bringing the total unit count to 11.
Each of the nine original units is individually parceled with its own APN, which provides a potential alternative exit strategy for future ownership through individual sales. These units also feature private balconies, a gated parking garage, and in-unit laundry hookups. The newly constructed ADUs were designed in a cottage-style layout that is single story with no shared walls. They include high quality finishes such as quartz countertops, shaker-style cabinetry, stainless-steel appliances, dual-pane windows, in-unit stackable laundry, recessed lighting, and vinyl flooring.
The property is exceptionally well located within Tustin. Residents benefit from immediate proximity to Tustin High School and numerous retail centers along both Red Hill Avenue and Newport Avenue. The community is also only minutes from Old Town Tustin, which offers historic charm, boutique shops, and a variety of dining options. Interstate 5 is nearby, providing convenient regional access. In addition, two of Orange County’s most prominent retail and entertainment destinations, The Marketplace and The District at Tustin Legacy, are located just a short drive away.
Opportunities of this nature seldom come to market in Tustin, where sales of multifamily assets larger than five units are rare. 1370 San Juan Street provides investors with a unique chance to acquire an 11-unit property that combines larger townhome-style residences, newly built standalone cottages, and the long-term flexibility of an existing condo map.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
Each of the nine original units is individually parceled with its own APN, which provides a potential alternative exit strategy for future ownership through individual sales. These units also feature private balconies, a gated parking garage, and in-unit laundry hookups. The newly constructed ADUs were designed in a cottage-style layout that is single story with no shared walls. They include high quality finishes such as quartz countertops, shaker-style cabinetry, stainless-steel appliances, dual-pane windows, in-unit stackable laundry, recessed lighting, and vinyl flooring.
The property is exceptionally well located within Tustin. Residents benefit from immediate proximity to Tustin High School and numerous retail centers along both Red Hill Avenue and Newport Avenue. The community is also only minutes from Old Town Tustin, which offers historic charm, boutique shops, and a variety of dining options. Interstate 5 is nearby, providing convenient regional access. In addition, two of Orange County’s most prominent retail and entertainment destinations, The Marketplace and The District at Tustin Legacy, are located just a short drive away.
Opportunities of this nature seldom come to market in Tustin, where sales of multifamily assets larger than five units are rare. 1370 San Juan Street provides investors with a unique chance to acquire an 11-unit property that combines larger townhome-style residences, newly built standalone cottages, and the long-term flexibility of an existing condo map.
*Drive by only. Do not walk the property or disturb the residents. Please contact the Listing Agent(s).*
FINANCIAL SUMMARY (ACTUAL - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$535,162
|
$44.72
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$16,054
|
$1.34
|
| Effective Gross Income |
$519,108
|
$43.37
|
| Taxes |
$86,194
|
$7.20
|
| Operating Expenses |
$85,220
|
$7.12
|
| Total Expenses |
$171,413
|
$14.32
|
| Net Operating Income |
$347,694
|
$29.05
|
FINANCIAL SUMMARY (ACTUAL - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $535,162 |
| Annual Per SF | $44.72 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $16,054 |
| Annual Per SF | $1.34 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $519,108 |
| Annual Per SF | $43.37 |
| Taxes (CAD) | |
|---|---|
| Annual | $86,194 |
| Annual Per SF | $7.20 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $85,220 |
| Annual Per SF | $7.12 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $171,413 |
| Annual Per SF | $14.32 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $347,694 |
| Annual Per SF | $29.05 |
PROPERTY FACTS
| Price | $8,096,336 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $736,031 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.33 AC |
| Cap Rate | 4.29% | Building Size | 11,968 SF |
| Gross Rent Multiplier | 15.13 | Average Occupancy | 100% |
| No. Units | 11 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1982 |
| Property Subtype | Apartment | Parking Ratio | 1.7/1,000 SF |
| Price | $8,096,336 CAD |
| Price Per Unit | $736,031 CAD |
| Sale Type | Investment |
| Cap Rate | 4.29% |
| Gross Rent Multiplier | 15.13 |
| No. Units | 11 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.33 AC |
| Building Size | 11,968 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1982 |
| Parking Ratio | 1.7/1,000 SF |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Washer/Dryer Hookup
- Heating
- Kitchen
- Refrigerator
- Stainless Steel Appliances
- Tub/Shower
- Double Pane Windows
- Vinyl Flooring
- Quartz Countertops
SITE AMENITIES
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Gated
- Walk-Up
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 2 | - | 680 |
| 2+2.5 | 3 | - | 1,109 |
| 3+2.5 | 6 | - | 1,214 |
1 1
Walk Score®
Very Walkable (79)
1 of 17
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
1370 San Juan St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.