Log In/Sign Up
Your email has been sent.
1407 McCulloh St 5 Unit Apartment Building $657,447 CAD ($131,489 CAD/Unit) 9.74% Cap Rate Baltimore, MD 21217



Investment Highlights
- Located in Madison Park's Strong Rental Market - 76% of residents in this neighborhood rent
- Increase Cash Flow - with organic rent increases, utility billbacks, or parking rent.
- In-unit Laundry - attracts modern tenants and helps obtain higher rents.
Executive Summary
1407 McCulloh Street is a five-unit multifamily property located in Madison Park, a centrally positioned Baltimore neighborhood just south of Bolton Hill and within close proximity to Downtown. The building includes one three-bedroom apartment, one two-bedroom apartment, and three one-bedroom apartments, a unit mix that aligns with ongoing rental demand in the area.
The apartments feature practical, easy-to-maintain finishes. Kitchens are equipped with a mix of butcher block and laminate countertops, wood cabinetry, and stainless steel sinks. Bathrooms include ceramic or vinyl tile flooring with a combination of modern vanities and pedestal sinks. Living areas are primarily hardwood, with some laminate plank flooring. Front-facing units have original wood windows, while vinyl replacement windows have been installed at the rear.
All five apartments include in-unit laundry, a feature that supports tenant retention and marketability.
The property is served by five electric meters and four gas meters, with an additional gas hook-up available. Heating systems vary by unit and include gas-fired forced-air furnaces, a mini-split system, and electric baseboard heat. The first-floor apartment shares a hot water heater, while the upper-floor units each have their own water heaters. Observable supply lines include copper, CPVC, and steel, with PVC drain lines.
The landlord currently pays electric and water/sewer. Two tenants are billed back $35 per month for water; expanding billbacks to the remaining units presents an opportunity to improve operating efficiency.
Madison Park is a renter-oriented neighborhood offering convenient access to Downtown Baltimore, Penn Station, and nearby amenities. Druid Hill Park and the Baltimore Zoo are located nearby, and the Reservoir Square redevelopment is expected to add grocery and retail options to the area.
The property has a Walk Score of 87, Bike Score of 72, and Transit Score of 92, reflecting strong access to transit and daily necessities.
The apartments feature practical, easy-to-maintain finishes. Kitchens are equipped with a mix of butcher block and laminate countertops, wood cabinetry, and stainless steel sinks. Bathrooms include ceramic or vinyl tile flooring with a combination of modern vanities and pedestal sinks. Living areas are primarily hardwood, with some laminate plank flooring. Front-facing units have original wood windows, while vinyl replacement windows have been installed at the rear.
All five apartments include in-unit laundry, a feature that supports tenant retention and marketability.
The property is served by five electric meters and four gas meters, with an additional gas hook-up available. Heating systems vary by unit and include gas-fired forced-air furnaces, a mini-split system, and electric baseboard heat. The first-floor apartment shares a hot water heater, while the upper-floor units each have their own water heaters. Observable supply lines include copper, CPVC, and steel, with PVC drain lines.
The landlord currently pays electric and water/sewer. Two tenants are billed back $35 per month for water; expanding billbacks to the remaining units presents an opportunity to improve operating efficiency.
Madison Park is a renter-oriented neighborhood offering convenient access to Downtown Baltimore, Penn Station, and nearby amenities. Druid Hill Park and the Baltimore Zoo are located nearby, and the Reservoir Square redevelopment is expected to add grocery and retail options to the area.
The property has a Walk Score of 87, Bike Score of 72, and Transit Score of 92, reflecting strong access to transit and daily necessities.
Property Facts
| Price | $657,447 CAD | Apartment Style | Townhome |
| Price Per Unit | $131,489 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.14 AC |
| Cap Rate | 9.74% | Building Size | 3,300 SF |
| Gross Rent Multiplier | 6.4 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1920 |
| Property Subtype | Apartment | Opportunity Zone |
Yes
|
| Zoning | R-8 - Permitted for 4 Dwelling Units; Licensed for 5 Dwelling Units | ||
| Price | $657,447 CAD |
| Price Per Unit | $131,489 CAD |
| Sale Type | Investment |
| Cap Rate | 9.74% |
| Gross Rent Multiplier | 6.4 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Townhome |
| Building Class | B |
| Lot Size | 0.14 AC |
| Building Size | 3,300 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1920 |
| Opportunity Zone |
Yes |
| Zoning | R-8 - Permitted for 4 Dwelling Units; Licensed for 5 Dwelling Units |
Amenities
Unit Amenities
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Smoke Free
- Online Services
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 3 | $1,246 CAD | 1 |
| 2+1 | 1 | $1,315 CAD | 1 |
| 3+1 | 1 | $1,869 CAD | 1 |
1 1
Exceptionally walkable
90/100
Moderately drivable
70/100
Strong public transit
80/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 0378-028 | Improvements Assessment | $77,203 CAD |
| Land Assessment | $19,232 CAD | Total Assessment | $96,435 CAD |
Property Taxes
Parcel Number
0378-028
Land Assessment
$19,232 CAD
Improvements Assessment
$77,203 CAD
Total Assessment
$96,435 CAD
1 of 42
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1407 McCulloh St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
