Log In/Sign Up
Your email has been sent.
Westwood Cove 1412 W Gunnison Ave 12 Unit Apartment Building $4,424,000 CAD ($368,667 CAD/Unit) 4.51% Cap Rate Gunnison, CO 81230



INVESTMENT HIGHLIGHTS
- Quiet, private and shady.
EXECUTIVE SUMMARY
12 unit apartment complex consisting of three 4-plexes, on the West end of town, nestled in the trees not far from the Gunnison River. Over 1.5 acres allows room to build an additional 4-plex. Covered parking with locking storage for every unit. Large common areas landscaped with lava rock, grass and mature trees, in one of the quietest areas within Gunnison city limits.
12 units total, all are 2br/1 bath. 2 units are owner occupied; 10 units are under lease for: $1600, $1600, $1600, $1600, $1600, $1600, $1600, $1650, $1650, $1650. Gross rents are $193,800/year.
Expenses are: $49,494/yr, which is 10% of gross for Property Management/ taxes/insurance/water/sewer/trash/ landscaping/snow removal/maintenance. Tenants pay for their own electric.
With current rents, NOI is $144,306. Cap rate is 4.51% at asking price.
IF all units were leased for $1650 each, NOI would be $183,726, for a 5.74% Cap rate at asking price.
12 units total, all are 2br/1 bath. 2 units are owner occupied; 10 units are under lease for: $1600, $1600, $1600, $1600, $1600, $1600, $1600, $1650, $1650, $1650. Gross rents are $193,800/year.
Expenses are: $49,494/yr, which is 10% of gross for Property Management/ taxes/insurance/water/sewer/trash/ landscaping/snow removal/maintenance. Tenants pay for their own electric.
With current rents, NOI is $144,306. Cap rate is 4.51% at asking price.
IF all units were leased for $1650 each, NOI would be $183,726, for a 5.74% Cap rate at asking price.
DATA ROOM Click Here to Access
- Operating and Financials
PROPERTY FACTS
| Price | $4,424,000 CAD | Building Class | C |
| Price Per Unit | $368,667 CAD | Lot Size | 1.58 AC |
| Sale Type | Investment | Building Size | 9,504 SF |
| Cap Rate | 4.51% | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1980 |
| Property Subtype | Apartment | Parking Ratio | 2.53/1,000 SF |
| Apartment Style | Low-Rise | Opportunity Zone |
Yes
|
| Price | $4,424,000 CAD |
| Price Per Unit | $368,667 CAD |
| Sale Type | Investment |
| Cap Rate | 4.51% |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 1.58 AC |
| Building Size | 9,504 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1980 |
| Parking Ratio | 2.53/1,000 SF |
| Opportunity Zone |
Yes |
AMENITIES
UNIT AMENITIES
- Dishwasher
- Fireplace
- Washer/Dryer Hookup
- Deck
SITE AMENITIES
- Courtyard
- Furnished Units Available
- Bicycle Storage
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 2+1 | 12 | $2,212 CAD | - |
1 1
1 of 36
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Westwood Cove | 1412 W Gunnison Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
