Share This Listing

Message

917 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

1 OF THE CHEAPEST PRICE PER UNIT COMPLEX 1416 N Spurgeon St 20 Unit Apartment Building $5,947,193 CAD ($297,360 CAD/Unit) 5.83% Cap Rate Santa Ana, CA 92701

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • VALUE ADD OPPORTUNITY! 1978 Construction - Gated Community with Garages & Covered Parking
  • Individually metered for both Gas & Electric
  • On Site laundry room (Owned)
  • 100% Occupied with huge upside in rents
  • Great unit mix of 1 bedroom & Studio units
  • Close to an Elementary School, Shopping, Restaurants, and Freeways.

EXECUTIVE SUMMARY

UPDATED PRICING!!
VALUE ADD OPPORTUNITY! SUBMIT ALL OFFERS!!
ONE OF THE CHEAPEST PRICE PER UNIT PROPERTIES IN SANTA ANA!!!

Alliance Investment Real Estate Group is pleased to offer for sale this well-located gated property in the highly desirable French Park neighborhood that's located in the North end of the Historic French Park neighborhood. This property is well located and next to an Elementary School, Shopping, Restaurants for tenants, and the freeway. This property is located just minutes away from the Old Orange County Courthouse, Police department, and Santa Ana Metro link Station. This newer 1978 construction community is individually metered for both Gas & Electric (tenant pays for this) and is 100% occupied with huge rental upside. This community also has on site laundry room (that is owned) and has plenty of parking space (offering both garages & covered gated parking).
ONE OF THE CHEAPEST PRICE PER UNIT PROPERTIES IN SANTA ANA!!! SUBMIT ALL OFFERS!!
Agents/Broker of Record takes no responsibility for the accuracy of this information. All information is deemed to be reliable, however, buyer to verify all information & to conduct their own due diligence.
Please call listing office for more information at 949-250-0400.

FINANCIAL SUMMARY (ACTUAL - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $479,428 $44.05
Other Income $4,150 $0.38
Vacancy Loss - -
Effective Gross Income $483,578 $44.43
Taxes - -
Operating Expenses - -
Total Expenses $136,920 $12.58
Net Operating Income $346,658 $31.85

FINANCIAL SUMMARY (ACTUAL - 2025)

Gross Rental Income (CAD)
Annual $479,428
Annual Per SF $44.05
Other Income (CAD)
Annual $4,150
Annual Per SF $0.38
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $483,578
Annual Per SF $44.43
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $136,920
Annual Per SF $12.58
Net Operating Income (CAD)
Annual $346,658
Annual Per SF $31.85

PROPERTY FACTS

Price $5,947,193 CAD
Price Per Unit $297,360 CAD
Sale Type Investment
Cap Rate 5.83%
Gross Rent Multiplier 12.3
No. Units 20
Property Type Multifamily
Property Subtype Apartment
Apartment Style Low-Rise
Building Class C
Lot Size 0.34 AC
Building Size 10,884 SF
Average Occupancy 100%
No. Stories 2
Year Built 1978
Parking Ratio 2.76/1,000 SF
Zoning R3, Santa Ana - Residential, High-Density

AMENITIES

UNIT AMENITIES

  • Air Conditioning
  • Balcony
  • Heating
  • Kitchen

SITE AMENITIES

  • Recycling

UNIT MIX INFORMATION

DESCRIPTION NO. UNITS AVG. RENT/MO SF
Studios 16 $1,971 CAD 500
1+1 4 $2,103 CAD 700
Walk Score®
Walker's Paradise (92)
What is a Walk Score®, Transit Score® & Bike Score®?
Walk Score® measures the walkability of any address.
Transit Score® measures access to public transit.
Bike Score® measures bikeability of a location.
What is a Walk Score®
, Transit Score® & Bike Score?
Walk Score® measures the walkability
of any address. Transit Score®
measures access to public transit. Bike Score®
measures bikeability of a location.®

PROPERTY TAXES

PROPERTY TAXES

Parcel Number
398-133-29
Land Assessment
$2,056,803 CAD
Improvements Assessment
$1,851,116 CAD
Total Assessment
$3,907,919 CAD
  • Listing ID: 30534675

  • Date on Market: 2024-01-04

  • Last Updated:

  • Address: 1416 N Spurgeon St, Santa Ana, CA 92701

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}