Log In/Sign Up
Your email has been sent.
142 W Live Oak St 6 Unit Apartment Building $2,617,820 CAD ($436,303 CAD/Unit) San Gabriel, CA 91776



INVESTMENT HIGHLIGHTS
- Prime value-add apartments in the heart of City of San Gabriel with ± 60% rental upside potential
- Prime location nearby San Gabriel Country Club
- First Time on the Market. Same ownership for 0ver 50 years
- Excellent unit mix of one large 3-bedroom Owners Unit, one 1 bedroom and four 2-bedrooms units
EXECUTIVE SUMMARY
First time on the market in over 50 years. The Live Oak Apartments are located in the city of San Gabriel. 6 units consisting of (1) three-bedroom/two Bath Owners Unit, (1) One Bedroom/One Bath (2) Two Bedroom, one Bath and (2) two Bedroom/two bath units. The front three bedroom two bath owners units is over 1500 Sq. ft. with private gated front yard and side patio. This unit has a private patio, large sitting room and separate living room. The unit will be delivered vacant. All units have central air and heat. There are 11 total Parking Spaces consisting of 4-tuck under, 2 carport and 5 open spaces. There is an onsite laundry facility. The property is in the heart of the City of San Gabriel nearby the to San Gabriel Country Club and just minutes away from Valley Blvd & Del Mar Blvd. Tenants have ease of access to myriads of stores, restaurants, and shopping options along Valley Blvd. It is also within minutes from FWY 10 that connects to downtown Los Angeles. Public transportations are abundant along San Gabriel Blvd and Valley Blvd. The property is within a residential area and has a strong occupancy history due to its excellent location. The market cap rate for the location is 4.9% with a GRM of 12.43. Only subject to AB1482, no other local rent control ordinance. The city of San Gabriel itself is bordered by city of San Marino, Pasadena, Arcadia, Temple City, and Alhambra. Plenty of room to add ADU's (buyer to verify).
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
FINANCIAL SUMMARY (ACTUAL - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
PROPERTY FACTS In Escrow
| Price | $2,617,820 CAD | Building Class | C |
| Price Per Unit | $436,303 CAD | Lot Size | 0.25 AC |
| Sale Type | Investment | Building Size | 6,966 SF |
| No. Units | 6 | Average Occupancy | 83% |
| Property Type | Multifamily | No. Stories | 2 |
| Property Subtype | Apartment | Year Built | 1972 |
| Apartment Style | Low-Rise | Parking Ratio | 1.58/1,000 SF |
| Zoning | SLR3* | ||
| Price | $2,617,820 CAD |
| Price Per Unit | $436,303 CAD |
| Sale Type | Investment |
| No. Units | 6 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.25 AC |
| Building Size | 6,966 SF |
| Average Occupancy | 83% |
| No. Stories | 2 |
| Year Built | 1972 |
| Parking Ratio | 1.58/1,000 SF |
| Zoning | SLR3* |
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 1 | $1,722 CAD | 850 |
| 2+1 | 2 | $1,141 CAD | 1,000 |
| 2+2 | 2 | $1,943 CAD | 1,100 |
| 3+2 | 1 | $4,822 CAD | 1,500 |
1 1
Walk Score®
Very Walkable (88)
PROPERTY TAXES
| Parcel Number | 5362-024-001 | Total Assessment | $463,082 CAD (2025) |
| Land Assessment | $110,784 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $352,298 CAD (2025) | Tax Year | 2024 |
PROPERTY TAXES
Parcel Number
5362-024-001
Land Assessment
$110,784 CAD (2025)
Improvements Assessment
$352,298 CAD (2025)
Total Assessment
$463,082 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2024
1 of 16
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
142 W Live Oak St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
