Log In/Sign Up
Your email has been sent.
1421 Clayton St 4 Unit Apartment Building $1,286,287 CAD ($321,572 CAD/Unit) 6.17% Cap Rate Denver, CO 80206
Investment Highlights
- Well Located Near Major Employers, Parks & Retail Corridors
- Value-Add Opportunities Through Rent Growth & Interior Upgrades
- Strong Demographics Supporting Rental Demand
- Potential for Utility Reimbursement Optimization
Executive Summary
MMG Real Estate Advisors is pleased to present the opportunity to acquire 1421 Clayton St, located in Denver’s highly desirable Congress Park neighborhood. The property benefits from a prime location near Downtown Denver, major employers, retail corridors, and lifestyle amenities. With strong demographics, value-add potential, and strategic upside opportunities, this asset presents an attractive investment for both 3 institutional and private investors.
Financial Summary (Pro Forma - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,286,287 CAD | Building Class | C |
| Price Per Unit | $321,572 CAD | Lot Size | 0.16 AC |
| Sale Type | Investment | Building Size | 4,975 SF |
| Cap Rate | 6.17% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1891 |
| Property Subtype | Apartment | Parking Ratio | 1.21/1,000 SF |
| Zoning | U-RH-3A | ||
| Price | $1,286,287 CAD |
| Price Per Unit | $321,572 CAD |
| Sale Type | Investment |
| Cap Rate | 6.17% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.16 AC |
| Building Size | 4,975 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1891 |
| Parking Ratio | 1.21/1,000 SF |
| Zoning | U-RH-3A |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 2 | $1,662 CAD | 1,188 |
| 2+1 | 1 | $1,884 CAD | 1,100 |
| 3+2 | 1 | $3,755 CAD | 1,500 |
1 1
Very walkable
80/100
Very drivable
80/100
Good public transit
60/100
Moderately bikeable
70/100
Property Taxes
| Parcel Number | 5012-06-017 | Improvements Assessment | $50,184 CAD |
| Land Assessment | $50,184 CAD | Total Assessment | $116,330 CAD |
Property Taxes
Parcel Number
5012-06-017
Land Assessment
$50,184 CAD
Improvements Assessment
$50,184 CAD
Total Assessment
$116,330 CAD
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1421 Clayton St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.