Share This Listing

Message

963 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the brokers for more information about this property

Investment Highlights

  • Victorian charm with flexible layout
  • Short drive to all of Denver’s major sports stadiums
  • Walking distance to City Park and Botanical Gardens
  • Updated furnace, water heater, and landscaping

Executive Summary

Newly remodeled 4 plex. Can work for Investors or House Hackers.

Financial Summary (Actual - 2025)

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $136,407 $52.77
Other Income $710 $0.27
Vacancy Loss $6,820 $2.64
Effective Gross Income $130,297 $50.41
Taxes - -
Operating Expenses - -
Total Expenses $25,576 $9.89
Net Operating Income $104,721 $40.51

Financial Summary (Actual - 2025)

Gross Rental Income (CAD)
Annual $136,407
Annual Per SF $52.77
Other Income (CAD)
Annual $710
Annual Per SF $0.27
Vacancy Loss (CAD)
Annual $6,820
Annual Per SF $2.64
Effective Gross Income (CAD)
Annual $130,297
Annual Per SF $50.41
Taxes (CAD)
Annual -
Annual Per SF -
Operating Expenses (CAD)
Annual -
Annual Per SF -
Total Expenses (CAD)
Annual $25,576
Annual Per SF $9.89
Net Operating Income (CAD)
Annual $104,721
Annual Per SF $40.51

Property Facts

Price $1,669,569 CAD
Price Per Unit $417,392 CAD
Sale Type Investment
Cap Rate 6.27%
No. Units 4
Property Type Multifamily
Apartment Style Garden
Building Class C
Lot Size 0.09 AC
Building Size 2,585 SF
Average Occupancy 100%
No. Stories 2
Year Built 1896
Parking Ratio 1.16/1,000 SF
Zoning U-RH-3A

Amenities

Unit Amenities

  • Dishwasher
  • Disposal
  • Microwave
  • Washer/Dryer
  • Heating
  • Kitchen
  • Granite Countertops
  • Hardwood Floors
  • Oven

Site Amenities

  • 24 Hour Access
  • Fenced Lot
  • Laundry Facilities
  • Online Services

Unit Mix Information

Description No. Units Avg. Rent/Mo SF
Studios 2 $2,806 CAD 400 - 900
2+1 2 $3,552 CAD 900 - 950
Moderately walkable
70/100
Moderately drivable
60/100
Good public transit
70/100
Moderately bikeable
60/100

Property Taxes

Property Taxes

Parcel Number
5012-05-010
Land Assessment
$32,924 CAD
Improvements Assessment
$32,924 CAD
Total Assessment
$86,127 CAD
  • Listing ID: 39854944

  • Date on Market: 2026-03-20

  • Last Updated:

  • Address: 1424 Clayton St, Denver, CO 80206

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}