Log In/Sign Up
Your email has been sent.
1424 Clayton St 4 Unit Apartment Building Offered at $1,672,883 CAD at a 6.27% Cap Rate Denver, CO 80206
Investment Highlights
- Victorian charm with flexible layout
- Short drive to all of Denver’s major sports stadiums
- Walking distance to City Park and Botanical Gardens
- Updated furnace, water heater, and landscaping
Executive Summary
Newly remodeled 4 plex. Can work for Investors or House Hackers.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$136,678
|
$52.87
|
| Other Income |
$712
|
$0.28
|
| Vacancy Loss |
$6,834
|
$2.64
|
| Effective Gross Income |
$130,556
|
$50.51
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$25,627
|
$9.91
|
| Net Operating Income |
$104,929
|
$40.59
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $136,678 |
| Annual Per SF | $52.87 |
| Other Income (CAD) | |
|---|---|
| Annual | $712 |
| Annual Per SF | $0.28 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $6,834 |
| Annual Per SF | $2.64 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $130,556 |
| Annual Per SF | $50.51 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $25,627 |
| Annual Per SF | $9.91 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $104,929 |
| Annual Per SF | $40.59 |
Property Facts
| Price | $1,672,883 CAD | Building Class | C |
| Price Per Unit | $418,221 CAD | Lot Size | 0.09 AC |
| Sale Type | Investment | Building Size | 2,585 SF |
| Cap Rate | 6.27% | Average Occupancy | 100% |
| No. Units | 4 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 1896 |
| Apartment Style | Garden | Parking Ratio | 1.16/1,000 SF |
| Zoning | U-RH-3A | ||
| Price | $1,672,883 CAD |
| Price Per Unit | $418,221 CAD |
| Sale Type | Investment |
| Cap Rate | 6.27% |
| No. Units | 4 |
| Property Type | Multifamily |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.09 AC |
| Building Size | 2,585 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1896 |
| Parking Ratio | 1.16/1,000 SF |
| Zoning | U-RH-3A |
Amenities
Unit Amenities
- Dishwasher
- Disposal
- Microwave
- Washer/Dryer
- Heating
- Kitchen
- Granite Countertops
- Hardwood Floors
- Oven
Site Amenities
- 24 Hour Access
- Fenced Lot
- Laundry Facilities
- Online Services
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| Studios | 2 | $2,812 CAD | 400 - 900 |
| 2+1 | 2 | $3,559 CAD | 900 - 950 |
1 1
Moderately walkable
70/100
Moderately drivable
60/100
Good public transit
70/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 5012-05-010 | Improvements Assessment | $32,080 CAD |
| Land Assessment | $32,080 CAD | Total Assessment | $83,919 CAD |
Property Taxes
Parcel Number
5012-05-010
Land Assessment
$32,080 CAD
Improvements Assessment
$32,080 CAD
Total Assessment
$83,919 CAD
1 of 42
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1424 Clayton St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.