Log In/Sign Up
Your email has been sent.
1428 S California Ave 12 Unit Apartment Building $2,826,434 CAD ($235,536 CAD/Unit) 5.90% Cap Rate Loveland, CO 80537
Investment Highlights
- 12 Garages?
- Common Area Laundry?
- 0.7 Mile Walk to King Soopers and Surrounding Restaurants
Executive Summary
May also be purchased with:
4912 S Iowa Ave - $1,500,000
715-719 16th St - $4,450,000
208 S Jefferson - $1,100,000
4912 S Iowa Ave - $1,500,000
715-719 16th St - $4,450,000
208 S Jefferson - $1,100,000
Financial Summary (Pro Forma - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$293,969
|
$41.54
|
| Other Income |
$18,089
|
$2.56
|
| Vacancy Loss |
$8,818
|
$1.25
|
| Effective Gross Income |
$303,239
|
$42.85
|
| Taxes |
$12,829
|
$1.81
|
| Operating Expenses |
$83,791
|
$11.84
|
| Total Expenses |
$96,619
|
$13.65
|
| Net Operating Income |
$206,620
|
$29.20
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $293,969 |
| Annual Per SF | $41.54 |
| Other Income (CAD) | |
|---|---|
| Annual | $18,089 |
| Annual Per SF | $2.56 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $8,818 |
| Annual Per SF | $1.25 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $303,239 |
| Annual Per SF | $42.85 |
| Taxes (CAD) | |
|---|---|
| Annual | $12,829 |
| Annual Per SF | $1.81 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $83,791 |
| Annual Per SF | $11.84 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $96,619 |
| Annual Per SF | $13.65 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $206,620 |
| Annual Per SF | $29.20 |
Property Facts
| Price | $2,826,434 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $235,536 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.53 AC |
| Cap Rate | 5.90% | Building Size | 7,076 SF |
| No. Units | 12 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1978/2025 |
| Property Subtype | Apartment | Parking Ratio | 1.84/1,000 SF |
| Zoning | COMM | ||
| Price | $2,826,434 CAD |
| Price Per Unit | $235,536 CAD |
| Sale Type | Investment |
| Cap Rate | 5.90% |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.53 AC |
| Building Size | 7,076 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1978/2025 |
| Parking Ratio | 1.84/1,000 SF |
| Zoning | COMM |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 12 | $2,042 CAD | 536 |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 95262-67-003 | Total Assessment | $218,016 CAD |
| Land Assessment | $17,303 CAD | Annual Taxes | $12,829 CAD ($1.81 CAD/SF) |
| Improvements Assessment | $200,713 CAD | Tax Year | 2025 Payable 2026 |
Property Taxes
Parcel Number
95262-67-003
Land Assessment
$17,303 CAD
Improvements Assessment
$200,713 CAD
Total Assessment
$218,016 CAD
Annual Taxes
$12,829 CAD ($1.81 CAD/SF)
Tax Year
2025 Payable 2026
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1428 S California Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.