Log In/Sign Up
Your email has been sent.
1428 S California Ave 12 Unit Apartment Building $2,773,663 CAD ($231,139 CAD/Unit) 5.90% Cap Rate Loveland, CO 80537
Investment Highlights
- 12 Garages?
- Common Area Laundry?
- 0.7 Mile Walk to King Soopers and Surrounding Restaurants
Executive Summary
May also be purchased with:
4912 S Iowa Ave - $1,500,000
715-719 16th St - $4,450,000
208 S Jefferson - $1,100,000
4912 S Iowa Ave - $1,500,000
715-719 16th St - $4,450,000
208 S Jefferson - $1,100,000
Financial Summary (Pro Forma - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$288,480
|
$40.77
|
| Other Income |
$17,751
|
$2.51
|
| Vacancy Loss |
$8,654
|
$1.22
|
| Effective Gross Income |
$297,578
|
$42.05
|
| Taxes |
$12,589
|
$1.78
|
| Operating Expenses |
$82,226
|
$11.62
|
| Total Expenses |
$94,815
|
$13.40
|
| Net Operating Income |
$202,762
|
$28.65
|
Financial Summary (Pro Forma - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $288,480 |
| Annual Per SF | $40.77 |
| Other Income (CAD) | |
|---|---|
| Annual | $17,751 |
| Annual Per SF | $2.51 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $8,654 |
| Annual Per SF | $1.22 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $297,578 |
| Annual Per SF | $42.05 |
| Taxes (CAD) | |
|---|---|
| Annual | $12,589 |
| Annual Per SF | $1.78 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $82,226 |
| Annual Per SF | $11.62 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $94,815 |
| Annual Per SF | $13.40 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $202,762 |
| Annual Per SF | $28.65 |
Property Facts
| Price | $2,773,663 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $231,139 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.53 AC |
| Cap Rate | 5.90% | Building Size | 7,076 SF |
| No. Units | 12 | No. Stories | 1 |
| Property Type | Multifamily | Year Built/Renovated | 1978/2025 |
| Property Subtype | Apartment | Parking Ratio | 1.84/1,000 SF |
| Zoning | COMM | ||
| Price | $2,773,663 CAD |
| Price Per Unit | $231,139 CAD |
| Sale Type | Investment |
| Cap Rate | 5.90% |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.53 AC |
| Building Size | 7,076 SF |
| No. Stories | 1 |
| Year Built/Renovated | 1978/2025 |
| Parking Ratio | 1.84/1,000 SF |
| Zoning | COMM |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 12 | $2,004 CAD | 536 |
1 1
Fairly walkable
40/100
Exceptionally drivable
100/100
Fairly bikeable
50/100
Property Taxes
| Parcel Number | 95262-67-003 | Total Assessment | $216,956 CAD |
| Land Assessment | $17,219 CAD | Annual Taxes | $12,589 CAD ($1.78 CAD/SF) |
| Improvements Assessment | $199,738 CAD | Tax Year | 2025 Payable 2026 |
Property Taxes
Parcel Number
95262-67-003
Land Assessment
$17,219 CAD
Improvements Assessment
$199,738 CAD
Total Assessment
$216,956 CAD
Annual Taxes
$12,589 CAD ($1.78 CAD/SF)
Tax Year
2025 Payable 2026
1 of 5
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1428 S California Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.