Log In/Sign Up
Your email has been sent.
143 E Walker Rd - Walker Estates - 6% Cap Rate. Low Maintenance 3,620 SF Specialty Building Offered at $1,108,543 CAD at a 6.02% Cap Rate in Camp Verde, AZ 86322
Investment Highlights
- Every square foot is literally super custom, luxury in rare lush green organic Arizona mini-forest.
Executive Summary
2 Super Custom Luxury Homes, Leased Annually 6% cap rate. $300,000 worth of recent remodeling makes this almost maintenance free. 50 Year Silicone Roofs. 4,900 sq ft. under insulated, electrified, light ceilings. 3,460 livable in two separate homes. Quiet dead end of road. Lease to the higher end for less rent drama. Comes with 1 year lease in place.
Financial Summary (Actual - 2020) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$64,786
|
$17.90
|
| Other Income |
$6,479
|
$1.79
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$71,265
|
$19.69
|
| Taxes |
$2,870
|
$0.79
|
| Operating Expenses |
$1,367
|
$0.38
|
| Total Expenses |
$4,237
|
$1.17
|
| Net Operating Income |
$67,028
|
$18.52
|
Financial Summary (Actual - 2020)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $64,786 |
| Annual Per SF | $17.90 |
| Other Income (CAD) | |
|---|---|
| Annual | $6,479 |
| Annual Per SF | $1.79 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $71,265 |
| Annual Per SF | $19.69 |
| Taxes (CAD) | |
|---|---|
| Annual | $2,870 |
| Annual Per SF | $0.79 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $1,367 |
| Annual Per SF | $0.38 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $4,237 |
| Annual Per SF | $1.17 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $67,028 |
| Annual Per SF | $18.52 |
Property Facts
Amenities
- Air Conditioning
1 1
Exceptionally drivable
100/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 404-04-041A | Total Assessment | $89,631 CAD (2027) |
| Land Assessment | $0 CAD (2027) | Annual Taxes | $2,870 CAD ($0.59 CAD/SF) |
| Improvements Assessment | $0 CAD (2027) | Tax Year | 2020 |
Property Taxes
Parcel Number
404-04-041A
Land Assessment
$0 CAD (2027)
Improvements Assessment
$0 CAD (2027)
Total Assessment
$89,631 CAD (2027)
Annual Taxes
$2,870 CAD ($0.59 CAD/SF)
Tax Year
2020
1 of 28
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Many Trees
143 E Walker Rd - Walker Estates - 6% Cap Rate. Low Maintenance
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.