Log In/Sign Up
Your email has been sent.
144 Whiting St 5 Unit Apartment Building $3,033,668 CAD ($606,734 CAD/Unit) 3.89% Cap Rate El Segundo, CA 90245



Investment Highlights
- Charming Bungalow-Style 5-Unit Apartment Property in a Highly Desirable El Segundo Location
- Strong Value-Add Component – Approximately 27% Remaining Rental Upside Through Increasing Rents to Market
- 2-Bed/1-Bath Front House with Front Yard, Middle Building w/ 1 Studio Unit & (2) 2-Bed/1-Bath Units, 1-Bed/1-Bath Back House w/ Front Yard
- Attractive Cost Per Unit of $440,000 – Below the $466,105 Average Cost Per Unit of Recent El Segundo Multifamily Sales Comps
- 3.89% Current CAP Rate | 5.21% Pro Forma CAP Rate | 15.41 Current GRM | 12.73 Pro Forma GRM
- Four Private 1-Car Garages + On-Site Laundry Room & Courtyard
Executive Summary
144 Whiting St is a charming bungalow-style 5-unit apartment property located in the highly desirable El Segundo submarket. Built in 1953, the property features an attractive unit mix of four 2-bedroom/1-bath units and one studio unit, totaling approximately 3,324 square feet of improvements on a 6,455 square foot lot. The property features a unique low-density residential layout with private exterior entrances and four private 1-car garages, providing highly desirable on-site parking for tenants. Offered at $2,200,000, the property represents an attractive basis of $440,000 per unit, below the $466,105 average price per unit of the recent El Segundo multifamily sales comparables.
The property offers new ownership an immediate opportunity to improve income, with four of the five units currently on month-to-month leases and rental increases available upon acquisition. Current monthly rents total $11,150 compared to projected market rents of $14,150, representing approximately 27% remaining rental upside. At the asking price, the property generates a 3.89% current CAP rate with the potential to achieve a projected 5.21% pro forma CAP rate as rents are brought toward market levels.
Ideally situated near Downtown El Segundo, 144 Whiting St benefits from convenient access to the beach, LAX, major employment centers, dining, retail, and entertainment amenities. The property offers investors the opportunity to acquire a well-located, character-rich multifamily asset with strong long-term fundamentals in one of the South Bay’s most desirable coastal rental markets.
The property offers new ownership an immediate opportunity to improve income, with four of the five units currently on month-to-month leases and rental increases available upon acquisition. Current monthly rents total $11,150 compared to projected market rents of $14,150, representing approximately 27% remaining rental upside. At the asking price, the property generates a 3.89% current CAP rate with the potential to achieve a projected 5.21% pro forma CAP rate as rents are brought toward market levels.
Ideally situated near Downtown El Segundo, 144 Whiting St benefits from convenient access to the beach, LAX, major employment centers, dining, retail, and entertainment amenities. The property offers investors the opportunity to acquire a well-located, character-rich multifamily asset with strong long-term fundamentals in one of the South Bay’s most desirable coastal rental markets.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,033,668 CAD | Apartment Style | Garden |
| Price Per Unit | $606,734 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.15 AC |
| Cap Rate | 3.89% | Building Size | 3,902 SF |
| Gross Rent Multiplier | 15.41 | No. Stories | 1 |
| No. Units | 5 | Year Built | 1953 |
| Property Type | Multifamily | Parking Ratio | 1.2/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3, El Segundo | ||
| Price | $3,033,668 CAD |
| Price Per Unit | $606,734 CAD |
| Sale Type | Investment |
| Cap Rate | 3.89% |
| Gross Rent Multiplier | 15.41 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.15 AC |
| Building Size | 3,902 SF |
| No. Stories | 1 |
| Year Built | 1953 |
| Parking Ratio | 1.2/1,000 SF |
| Zoning | R3, El Segundo |
Amenities
Unit Amenities
- Balcony
- Heating
- Kitchen
- Refrigerator
- Oven
- Range
- Tub/Shower
Site Amenities
- 24 Hour Access
- Controlled Access
- Tenant Controlled HVAC
- Trash Pickup - Curbside
- Public Transportation
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 3 | $3,447 CAD | - |
| 1+1 | 1 | $2,827 CAD | - |
| Studios | 1 | $2,206 CAD | - |
1 1
Moderately walkable
60/100
Very drivable
80/100
Limited public transit
30/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 4136-029-001 | Total Assessment | $196,929 CAD (2026) |
| Land Assessment | $103,139 CAD (2026) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $93,790 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Number
4136-029-001
Land Assessment
$103,139 CAD (2026)
Improvements Assessment
$93,790 CAD (2026)
Total Assessment
$196,929 CAD (2026)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 30
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
144 Whiting St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
