Log In/Sign Up
Your email has been sent.
14415 S Western Ave 3,863 SF 100% Leased Retail Building Gardena, CA 90249 $1,661,892 CAD ($430.21 CAD/SF) 5.39% Cap Rate
EXECUTIVE SUMMARY
Prime Western Ave mixed-use property south of Rosecrans featuring 3,863 sq.ft on a 44x140 lot. Includes 4 residential units plus a 1,700 sq.ft commercial space (formerly a Vietnamese restaurant, now used as storage). Updated units with strong rental potential generating over $75K/year. Ideal for investors or owner-users seeking income and business opportunities.
FINANCIAL SUMMARY (PRO FORMA - 2025) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$102,539
|
$26.54
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$102,539
|
$26.54
|
| Taxes |
$11,298
|
$2.92
|
| Operating Expenses |
$1,703
|
$0.44
|
| Total Expenses |
$13,002
|
$3.37
|
| Net Operating Income |
$89,537
|
$23.18
|
FINANCIAL SUMMARY (PRO FORMA - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $102,539 |
| Annual Per SF | $26.54 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $102,539 |
| Annual Per SF | $26.54 |
| Taxes (CAD) | |
|---|---|
| Annual | $11,298 |
| Annual Per SF | $2.92 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $1,703 |
| Annual Per SF | $0.44 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $13,002 |
| Annual Per SF | $3.37 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $89,537 |
| Annual Per SF | $23.18 |
PROPERTY FACTS
Sale Type
Investment or Owner User
Property Type
Retail
Property Subtype
Building Size
3,863 SF
Building Class
C
Year Built
1924
Price
$1,661,892 CAD
Price Per SF
$430.21 CAD
Cap Rate
5.39%
NOI
$89,537 CAD
Percent Leased
100%
Tenancy
Multiple
Building Height
1 Story
Building FAR
0.63
Lot Size
0.14 AC
Zoning
GAMUO - Commercial
Parking
4 Spaces (1.04 Spaces per 1,000 SF Leased)
Frontage
44’ on Western Ave
AMENITIES
- 24 Hour Access
MAJOR TENANTS
- TENANT
- INDUSTRY
- SF OCCUPIED
- RENT/SF
- LEASE TYPE
- LEASE END
- Tenant A (2BD 2BA)
- -
- -
- -
- Plus Utilities
- -
- Tenant B (1BD 1BA)
- -
- -
- -
- Plus Utilities
- -
- Tenant C ( 1BD 1BA)
- -
- -
- -
- Plus Utilities
- -
- Tenant D(Studio)
- -
- -
- -
- -
- -
- Wareohuse(1,700sf)
- Construction
- -
- -
- Triple Net
- -
| TENANT | INDUSTRY | SF OCCUPIED | RENT/SF | LEASE TYPE | LEASE END | |
| Tenant A (2BD 2BA) | - | - | - | Plus Utilities | - | |
| Tenant B (1BD 1BA) | - | - | - | Plus Utilities | - | |
| Tenant C ( 1BD 1BA) | - | - | - | Plus Utilities | - | |
| Tenant D(Studio) | - | - | - | - | - | |
| Wareohuse(1,700sf) | Construction | - | - | Triple Net | - |
Walk Score®
Very Walkable (82)
NEARBY MAJOR RETAILERS
PROPERTY TAXES
| Parcel Number | 4062-004-023 | Total Assessment | $811,520 CAD |
| Land Assessment | $508,226 CAD | Annual Taxes | $11,298 CAD ($2.92 CAD/SF) |
| Improvements Assessment | $303,294 CAD | Tax Year | 2025 |
PROPERTY TAXES
Parcel Number
4062-004-023
Land Assessment
$508,226 CAD
Improvements Assessment
$303,294 CAD
Total Assessment
$811,520 CAD
Annual Taxes
$11,298 CAD ($2.92 CAD/SF)
Tax Year
2025
1 of 10
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
Presented by
Rocky Realty
14415 S Western Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.