Log In/Sign Up
Your email has been sent.
Over 35% Upside in Rental Income! 14457 Cavette Pl 5 Unit Apartment Building $1,983,064 CAD ($396,613 CAD/Unit) 5.52% Cap Rate Baldwin Park, CA 91706
Investment Highlights
- OVER 35% Upside in Rental Income!
- 3,384 Rental Sq. Ft. I Huge 22,313 Sq.Ft. Lot
- Tenants Enjoy On-Site Garage & Open-Space Parking
- First Time On Market in 20 Years!
- Unit Mix: (1) 3-Bed/1-Bath Cottage & (4) 2-Bed/1-Bath Cottages
Executive Summary
Kristopher German & Alex Lin of The Apartment Dealer are pleased to share for the first time on the market in over 20 years! This rare Baldwin Park multi-family opportunity features detached, single-story cottages situated on a HUGE 22,313 sq. ft. lot. The property offers 3,384 rentable square feet with an attractive unit mix consisting of one 3-Bed/1-Bath cottage and four 2-Bed/1-Bath cottages, layouts that consistently attract strong tenant demand. Tenants enjoy on-site garage and open-space parking, along with the privacy and appeal of cottage-style living. The property is individually metered for gas and electricity while the owner pays for water use. Currently operating at a 5.52% CAP Rate and 12.82 GRM on existing rents, the asset also presents over 35% upside in rental income, offering investors a path to increased cash-flow and long-term value growth. With its large lot, desirable unit mix, and significant rental upside, this pride-of-ownership property represents a compelling opportunity in one of the San Gabriel Valley’s most stable rental markets.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,983,064 CAD | Apartment Style | Garden |
| Price Per Unit | $396,613 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.51 AC |
| Cap Rate | 5.52% | Building Size | 3,384 SF |
| Gross Rent Multiplier | 12.82 | Average Occupancy | 100% |
| No. Units | 5 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1944 |
| Property Subtype | Apartment | Parking Ratio | 1/1,000 SF |
| Zoning | R1, Baldwin Park - BPR1* | ||
| Price | $1,983,064 CAD |
| Price Per Unit | $396,613 CAD |
| Sale Type | Investment |
| Cap Rate | 5.52% |
| Gross Rent Multiplier | 12.82 |
| No. Units | 5 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Garden |
| Building Class | C |
| Lot Size | 0.51 AC |
| Building Size | 3,384 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1944 |
| Parking Ratio | 1/1,000 SF |
| Zoning | R1, Baldwin Park - BPR1* |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+1 | 1 | $2,693 CAD | - |
| 2+1 | 4 | $2,660 CAD | - |
1 1
Property Taxes
| Parcel Number | 8415-009-040 | Total Assessment | $1,465,845 CAD |
| Land Assessment | $1,099,391 CAD | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $366,454 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
8415-009-040
Land Assessment
$1,099,391 CAD
Improvements Assessment
$366,454 CAD
Total Assessment
$1,465,845 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 10
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Over 35% Upside in Rental Income! | 14457 Cavette Pl
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.