Log In/Sign Up
Your email has been sent.
New 2025 Construction Fourplex | 100% Leased 147 NW 61st St 4 Unit Apartment Building $3,070,227 CAD ($767,557 CAD/Unit) 6% Cap Rate Miami, FL 33127



Investment Highlights
- One mile north of the Miami Design District with fast access to I-95 and I-195
- 100% leased to Section 8 tenants, rent paid directly by the housing authority each month
- $180,756 in-place annual income at a 6% going-in cap rate, net of buyer's reassessed taxes
- Four spacious 4-bedroom units — the scarcest, most in-demand voucher layout in Miami-Dade
- Brand-new 2025 concrete block construction with active builder warranty and minimal near-term capex
- Built-in upside: two units rent below the level already approved on a comparable unit here
Executive Summary
Brand-new 2025-built fourplex for sale in Miami's Little Haiti — 100% leased to Section 8 tenants, all spacious 4-bedroom units, producing $180,756 in authority-paid annual income at a 6% going-in cap rate.
This is a durable, recession-resistant income play for investors seeking reliable cash flow. The all four-bedroom configuration is the scarcest and most in-demand voucher layout across Miami-Dade, carrying the deepest Section 8 demand, with rent paid directly by the housing authority each month.
The property is a fourplex of four large four-bedroom residences totaling 6,299 SF of building area on a 9,250 SF lot. Concrete block construction built to current Florida hurricane codes, separately metered units, and an active builder warranty keep operating costs and near-term capital needs low, and tenants pay their own utilities. Zoned T3-O. The 6% going-in cap rate is based on a single owner-operator proforma that already includes the buyer's reassessed, post-sale property taxes. Two of the four units rent below the level already approved on a comparable unit in the building, leaving a clear path to additional income at renewal.
Located in the Little Haiti / Buena Vista submarket, one mile north of the Miami Design District and minutes from Wynwood, Midtown, I-95, and I-195. Offered at $547,500 per unit — below the cost to build the same product today — in one of Miami's most rental-driven corridors.
This is a durable, recession-resistant income play for investors seeking reliable cash flow. The all four-bedroom configuration is the scarcest and most in-demand voucher layout across Miami-Dade, carrying the deepest Section 8 demand, with rent paid directly by the housing authority each month.
The property is a fourplex of four large four-bedroom residences totaling 6,299 SF of building area on a 9,250 SF lot. Concrete block construction built to current Florida hurricane codes, separately metered units, and an active builder warranty keep operating costs and near-term capital needs low, and tenants pay their own utilities. Zoned T3-O. The 6% going-in cap rate is based on a single owner-operator proforma that already includes the buyer's reassessed, post-sale property taxes. Two of the four units rent below the level already approved on a comparable unit in the building, leaving a clear path to additional income at renewal.
Located in the Little Haiti / Buena Vista submarket, one mile north of the Miami Design District and minutes from Wynwood, Midtown, I-95, and I-195. Offered at $547,500 per unit — below the cost to build the same product today — in one of Miami's most rental-driven corridors.
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,070,227 CAD | Building Class | B |
| Price Per Unit | $767,557 CAD | Building Size | 5,369 SF |
| Sale Type | Investment | Average Occupancy | 100% |
| Cap Rate | 6% | No. Stories | 2 |
| No. Units | 4 | Year Built | 2025 |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | T3-O - T3-O Sub-Urban Transect Zone (Open), City of Miami (Miami 21). | ||
| Price | $3,070,227 CAD |
| Price Per Unit | $767,557 CAD |
| Sale Type | Investment |
| Cap Rate | 6% |
| No. Units | 4 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | B |
| Building Size | 5,369 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2025 |
| Opportunity Zone |
Yes |
| Zoning | T3-O - T3-O Sub-Urban Transect Zone (Open), City of Miami (Miami 21). |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 4+1 | 4 | - | - |
1 1
Very walkable
80/100
Moderately drivable
60/100
Some public transit
40/100
Fairly bikeable
40/100
1 of 7
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
New 2025 Construction Fourplex | 100% Leased | 147 NW 61st St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
