Log In/Sign Up
Your email has been sent.
Investment Highlights
- 114-Unit, three-property multifamily portfolio in San Ysidro offering immediate scale in a supply-constrained submarket.
- Blended current cap rate of 6.63% with a portfolio GRM of 9.8.
- Recent capital improvements across the portfolio including roofs, parking resurfacing, exterior upgrades, and landscaping.
- Diversified portfolio including two senior-oriented communities and one conventional, condo-grade multifamily asset.
- Strong workforce rental market supported by transit access and regional employment.
Executive Summary
Presented is a rare opportunity to acquire a 114-unit multifamily portfolio located in the core of San Ysidro, a submarket defined by limited new supply, strong rental demand, and transit-oriented growth. The portfolio includes three well-maintained properties—Benton Apartments (20 units), Vista Del Pacifico (61 units), and Vista Del Rio (33 units)—offering immediate scale and cohesive market exposure within South San Diego.
The collection features a mix of conventional and senior-oriented multifamily assets with complementary operating profiles and diversified unit counts. Vista Del Pacifico, a senior apartment community, is situated on an expansive hillside site and benefits from rare 180-degree views of the Pacific Ocean, Tijuana, and San Ysidro, along with single-story construction, private patios throughout, gated parking, an on-site manager’s residence, and sustainable irrigation supported by rainwater collection cisterns. Vista Del Rio offers additional senior-oriented housing with recent capital improvements, while Benton Apartments provides condo-grade, conventional multifamily exposure with larger two-bedroom layouts.
Across the portfolio, the properties have benefited from meaningful capital improvements, including roof replacements, parking lot resurfacing, exterior upgrades, fencing, landscaping, and signage. Offered at a combined purchase price of $26.7 million, the portfolio delivers a blended current cap rate of approximately 6.63%, providing investors with immediate cash flow, operational scale, and exposure to a high-barrier San Diego submarket supported by transit connectivity, healthcare access, and sustained housing demand.
The collection features a mix of conventional and senior-oriented multifamily assets with complementary operating profiles and diversified unit counts. Vista Del Pacifico, a senior apartment community, is situated on an expansive hillside site and benefits from rare 180-degree views of the Pacific Ocean, Tijuana, and San Ysidro, along with single-story construction, private patios throughout, gated parking, an on-site manager’s residence, and sustainable irrigation supported by rainwater collection cisterns. Vista Del Rio offers additional senior-oriented housing with recent capital improvements, while Benton Apartments provides condo-grade, conventional multifamily exposure with larger two-bedroom layouts.
Across the portfolio, the properties have benefited from meaningful capital improvements, including roof replacements, parking lot resurfacing, exterior upgrades, fencing, landscaping, and signage. Offered at a combined purchase price of $26.7 million, the portfolio delivers a blended current cap rate of approximately 6.63%, providing investors with immediate cash flow, operational scale, and exposure to a high-barrier San Diego submarket supported by transit connectivity, healthcare access, and sustained housing demand.
Taxes & Operating Expenses (Actual - 2025) Click Here to Access |
Annual (CAD) |
|---|---|
| Gross Rental Income |
$99,999
|
| Other Income |
$99,999
|
| Vacancy Loss |
$99,999
|
| Effective Gross Income |
$99,999
|
| Taxes |
-
|
| Operating Expenses |
-
|
| Total Expenses |
$99,999
|
| Net Operating Income |
$99,999
|
Taxes & Operating Expenses (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
Property Facts
| Price | $37,091,639 CAD | Status | Active |
| Price / SF | $521.56 CAD / SF | Number of Properties | 3 |
| Sale Condition | Bulk/Portfolio Sale | Individually For Sale | 3 |
| Cap Rate | 6.63% | Total Building Size | 71,117 SF |
| Sale Type | Investment | Total Land Area | 4.09 AC |
| Price | $37,091,639 CAD |
| Price / SF | $521.56 CAD / SF |
| Sale Condition | Bulk/Portfolio Sale |
| Cap Rate | 6.63% |
| Sale Type | Investment |
| Status | Active |
| Number of Properties | 3 |
| Individually For Sale | 3 |
| Total Building Size | 71,117 SF |
| Total Land Area | 4.09 AC |
Properties
| Property Name / Address | Property Type | Size | Year Built | Individual Price |
|---|---|---|---|---|
|
Benton Apartments
1470-1530 27th St, San Diego, CA 92154 |
Multifamily | 17,500 SF | 1985 | $8,613,040 CAD |
|
Vista del Pacifico
279 Padua Hills Pl, San Ysidro, CA 92173 |
Multifamily | 35,217 SF | 1978 | $18,337,440 CAD |
|
Vista Del Rio Apartments
4250 Beyer Blvd, San Ysidro, CA 92173 |
Multifamily | 18,400 SF | 1987 | $10,141,160 CAD |
1 1
1 of 14
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
114 Unit Portfolio
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.



