Log In/Sign Up
Your email has been sent.
1522 South Elmendorf St 3 Unit Apartment Building $706,110 CAD ($235,370 CAD/Unit) 8.13% Cap Rate San Antonio, TX 78207



Investment Highlights
- Income-Producing Triplex – all units leased out at $1,550 per month.
- Prime Location – Less than 10 minutes to Downtown, 1.5 miles from Lone Star District, with fast access to I-10 & Hwy 90.
- Flexible Layout – Rear duplex features 3 bed / 2 bath units (1 bed & bath down, 2 up); front unit is a standalone 3 bed / 2 bath home.
- Desirable Finishes & Features – Laminate flooring, ceramic tile in wet areas, metal fencing with gated entry, mature trees, and carport parking.
Executive Summary
Located just 10 minutes from Downtown San Antonio, 1522 S Elmendorf Street presents a rare opportunity to acquire a modern, three-unit investment property in a high-demand infill location. Built in 2023, the property sits on approximately 0.11 acres and features a detached single-family residence in the front (1,067 SF) and a duplex in the rear (2,218 SF). All three units are well-designed 3-bedroom, 2-bath layouts, offering strong tenant appeal and functional floor plans suited for long-term occupancy. The recent construction translates to reduced maintenance, modern systems, and enhanced tenant comfort, minimizing capital expenditure risk for the next owner. The property has been nearly fully occupied, demonstrating consistent rental demand, strong absorption, and solid in-place cash flow supported by competitive market rents and near-continuous tenancy. Strategically positioned just west of Downtown, the property benefits from convenient access to Highway 90 and Interstate 10, providing efficient connectivity throughout the San Antonio metro. The location supports both tenant desirability and long-term appreciation as continued growth and redevelopment expand outward from the urban core. This asset is well-suited for investors seeking a combination of stable cash flow, modern construction, and proximity to Downtown San Antonio, making it an attractive addition to both local and out-of-area investment portfolios.
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$77,257
|
$23.09
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$77,257
|
$23.09
|
| Taxes |
$14,021
|
$4.19
|
| Operating Expenses |
$5,815
|
$1.74
|
| Total Expenses |
$19,836
|
$5.93
|
| Net Operating Income |
$57,421
|
$17.16
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $77,257 |
| Annual Per SF | $23.09 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $77,257 |
| Annual Per SF | $23.09 |
| Taxes (CAD) | |
|---|---|
| Annual | $14,021 |
| Annual Per SF | $4.19 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $5,815 |
| Annual Per SF | $1.74 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $19,836 |
| Annual Per SF | $5.93 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $57,421 |
| Annual Per SF | $17.16 |
Property Facts
| Price | $706,110 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $235,370 CAD | Building Class | B |
| Sale Type | Investment | Lot Size | 0.11 AC |
| Cap Rate | 8.13% | Building Size | 3,346 SF |
| Gross Rent Multiplier | 9.14 | Average Occupancy | 67% |
| No. Units | 3 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2023 |
| Property Subtype | Apartment | Parking Ratio | 0.9/1,000 SF |
| Zoning | MF-33 - Any uses permitted in MF-25 but with a maximum density of 33 units per acre for MF-33. | ||
| Price | $706,110 CAD |
| Price Per Unit | $235,370 CAD |
| Sale Type | Investment |
| Cap Rate | 8.13% |
| Gross Rent Multiplier | 9.14 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 0.11 AC |
| Building Size | 3,346 SF |
| Average Occupancy | 67% |
| No. Stories | 2 |
| Year Built | 2023 |
| Parking Ratio | 0.9/1,000 SF |
| Zoning | MF-33 - Any uses permitted in MF-25 but with a maximum density of 33 units per acre for MF-33. |
Amenities
Unit Amenities
- Air Conditioning
- Cable Ready
- Washer/Dryer Hookup
- Heating
- Ceiling Fans
- Eat-in Kitchen
- Kitchen
- Granite Countertops
- High Speed Internet Access
- Tub/Shower
- Walk-In Closets
- Carpet
- Dining Room
- Double Pane Windows
- Island Kitchen
- Lawn
Site Amenities
- 24 Hour Access
- Fenced Lot
- Trash Pickup - Curbside
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 3 | $2,077 CAD | 1,137 |
1 1
Moderately walkable
60/100
Moderately drivable
70/100
Some public transit
40/100
Very bikeable
80/100
Property Taxes
| Parcel Number | 07388-000-0110 | Total Assessment | $600,710 CAD |
| Land Assessment | $45,284 CAD | Annual Taxes | $14,021 CAD ($4.19 CAD/SF) |
| Improvements Assessment | $555,426 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
07388-000-0110
Land Assessment
$45,284 CAD
Improvements Assessment
$555,426 CAD
Total Assessment
$600,710 CAD
Annual Taxes
$14,021 CAD ($4.19 CAD/SF)
Tax Year
2025
1 of 27
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
1522 South Elmendorf St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
