Share This Listing

Message

966 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

Investment Highlights

  • Mixed-use property offers both residential and commercial income potential
  • Existing tenants provide immediate cash flow from day one
  • Convenient Rock Island location with access to surrounding Quad Cities communities

Executive Summary

**Turnkey cash-flowing investment with four occupied residential units plus first-floor commercial space.**
Opportunity to acquire an established mixed-use property at **1524 38th St in Rock Island** with rental income already in place.
The property features **four residential units above the commercial space**, with all four currently occupied and producing a combined **$2,425 per month in residential rental income.**
Current residential rents:
* **Unit A:** $675/month
* **Unit B:** $650/month
* **Unit C:** $600/month
* **Unit D:** $500/month
That's **$29,100 in current annual residential rental income** before considering any income or value associated with the commercial portion of the property.
The **ground-floor commercial unit is currently owner-occupied**, giving the next owner additional flexibility. Continue using the space for a business, occupy it personally, or explore leasing the commercial unit for additional income.
This is being offered as an **occupied investment property**, allowing a new owner to acquire an existing income stream rather than starting from scratch with a vacant building.
### Investment Highlights
* Four occupied residential units
* **$2,425/month current residential rent**
* **$29,100/year current residential rental income**
* Ground-floor commercial space
* Commercial unit currently owner-occupied
* Existing tenant base and documented rental history
* Mixed-use income potential
* Opportunity to generate additional revenue from the commercial space
* Property to remain occupied through the sale
### Operating Expense Information
Historical expenses have included:
* **Utilities:** Approximately $200-$700/month depending on billing cycle, including MidAmerican Energy and Rock Island Water
* **Management:** Approximately $50-$70/month
* **Maintenance/Repairs:** Approximately $40-$700 per job depending on work required
* Additional fees and repairs vary as incurred
For an investor looking for an **income-producing Rock Island property with existing residential cash flow and additional commercial potential**, 1524 38th St deserves a look.
The residential units are already generating income.
The tenants are already in place.
And the commercial space gives the next owner another piece of the property to put to work.
**Contact us for additional property information, financials, lease details, and to schedule a showing.**

Financial Summary (Actual - 2025) Click Here to Access

Annual (CAD) Annual Per SF (CAD)
Gross Rental Income $99,999 $9.99
Other Income - -
Vacancy Loss - -
Effective Gross Income $99,999 $9.99
Taxes $99,999 $9.99
Operating Expenses $99,999 $9.99
Total Expenses $99,999 $9.99
Net Operating Income $99,999 $9.99

Financial Summary (Actual - 2025) Click Here to Access

Gross Rental Income (CAD)
Annual $99,999
Annual Per SF $9.99
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $99,999
Annual Per SF $9.99
Taxes (CAD)
Annual $99,999
Annual Per SF $9.99
Operating Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Total Expenses (CAD)
Annual $99,999
Annual Per SF $9.99
Net Operating Income (CAD)
Annual $99,999
Annual Per SF $9.99

Property Facts

Sale Type
Investment or Owner User
Property Type
Office
Property Subtype
Office/Residential
Building Size
6,000 SF
Building Class
C
Year Built
1982
Price
$375,134 CAD
Price Per SF
$62.52 CAD
Percent Leased
100%
Tenancy
Multiple
Building Height
2 Stories
Typical Floor Size
3,000 SF
Building FAR
0.53
Lot Size
0.26 AC
Zoning
B-1
Moderately walkable
60/100
Moderately drivable
60/100
Some public transit
50/100
Fairly bikeable
50/100

Property Taxes

Property Taxes

Parcel Number
16-01-226-013
Land Assessment
$16,647 CAD
Improvements Assessment
$99,667 CAD
Total Assessment
$116,314 CAD
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
  • Listing ID: 41808597

  • Date on Market: 2026-08-19

  • Last Updated:

  • Address: 1524 38th St, Rock Island, IL 61201

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}