Log In/Sign Up
Your email has been sent.
Copper Canyon Apartments 1525 E Lynwood Dr 25 Unit Apartment Building $6,232,095 CAD ($249,284 CAD/Unit) 5.82% Cap Rate San Bernardino, CA 92404



INVESTMENT HIGHLIGHTS
- 5.82% actual cap rate
- Gated property with electronic gate entrance
- Carport parking with new asphalt
- 6.27% proforma cap rate
- Sparkling pool
- New exterior paint, new facia and new washers and dryers in laundry room.
EXECUTIVE SUMMARY
Berkshire Hathaway C.P. Commercial is proud to present Copper Canyon Apartments located at 1525 E Lynwood Ave. San Bernardino, CA. This 25-unit apartment complex features an attractive unit mix of (17) one bedroom / one bathroom units, (8) two bedroom / two bathroom units. The property shows pride of ownership and has been well maintained throughout. Many updates have been done including, exterior paint, new parking asphalt, $14,000 in new commercial washer and dryer in the laundry room, updated units, lush landscaped grounds, sparkling pool, gated entry, carport, leasing office and onsite management. Very good rents in place with good tenants. Management screens all applicants. No evictions and no bad credit. Active management did all the annual rental increases allowed by law. The condition of the property offers investors an asset that will require minimal maintenance for years to come. Please contact us for a Marketing package with Property Financials.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL (CAD) | ANNUAL PER SF (CAD) |
|---|---|---|
| Gross Rental Income |
$611,294
|
$40.83
|
| Other Income |
$9,694
|
$0.65
|
| Vacancy Loss |
$30,911
|
$2.06
|
| Effective Gross Income |
$590,077
|
$39.41
|
| Taxes |
-
|
-
|
| Operating Expenses |
-
|
-
|
| Total Expenses |
$227,221
|
$15.18
|
| Net Operating Income |
$362,856
|
$24.23
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $611,294 |
| Annual Per SF | $40.83 |
| Other Income (CAD) | |
|---|---|
| Annual | $9,694 |
| Annual Per SF | $0.65 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $30,911 |
| Annual Per SF | $2.06 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $590,077 |
| Annual Per SF | $39.41 |
| Taxes (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Operating Expenses (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Total Expenses (CAD) | |
|---|---|
| Annual | $227,221 |
| Annual Per SF | $15.18 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $362,856 |
| Annual Per SF | $24.23 |
PROPERTY FACTS
| Price | $6,232,095 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $249,284 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.71 AC |
| Cap Rate | 5.82% | Building Size | 14,973 SF |
| Sale Condition | 1031 Exchange | No. Stories | 2 |
| Gross Rent Multiplier | 10.19 | Year Built | 1984 |
| No. Units | 25 | Parking Ratio | 2.34/1,000 SF |
| Property Type | Multifamily | Opportunity Zone |
Yes
|
| Property Subtype | Apartment | ||
| Zoning | R2, San Bernardino - Two Family Dwellings | ||
| Price | $6,232,095 CAD |
| Price Per Unit | $249,284 CAD |
| Sale Type | Investment |
| Cap Rate | 5.82% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 10.19 |
| No. Units | 25 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.71 AC |
| Building Size | 14,973 SF |
| No. Stories | 2 |
| Year Built | 1984 |
| Parking Ratio | 2.34/1,000 SF |
| Opportunity Zone |
Yes |
| Zoning | R2, San Bernardino - Two Family Dwellings |
AMENITIES
SITE AMENITIES
- Controlled Access
- Laundry Facilities
- Pool
- Gated
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 17 | - | 550 |
| 2+2 | 8 | - | 750 |
1 1
PROPERTY TAXES
| Parcel Number | 0155-161-17 | Improvements Assessment | $3,161,052 CAD (2025) |
| Land Assessment | $100,085 CAD (2025) | Total Assessment | $3,261,137 CAD (2025) |
PROPERTY TAXES
Parcel Number
0155-161-17
Land Assessment
$100,085 CAD (2025)
Improvements Assessment
$3,161,052 CAD (2025)
Total Assessment
$3,261,137 CAD (2025)
1 of 22
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
Copper Canyon Apartments | 1525 E Lynwood Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
