Log In/Sign Up
Your email has been sent.
North of Sunset | 10 Units | Prime Location 1530 N Formosa Ave 10 Unit Apartment Building $4,293,903 CAD ($429,390 CAD/Unit) 5.69% Cap Rate Los Angeles, CA 90046



Investment Highlights
- 10-unit multifamily asset located in prime Hollywood rental market
- High demand rental pocket supported by entertainment, media, and creative employment drivers
- Well-positioned for long-term appreciation in a high barrier-to-entry market
- Assumable financing at 3.74% fixed interest rate through June 2027
- Seismic Retrofit Complete, Horizontal Repipe and New Roof Installed
- 100% Occupancy - Stable Income Stream with Significant Upside
Executive Summary
Prime Sunset Square / West Hollywood Adjacent Asset | 5.7% Cap Rate | Turnkey 10 Units
Beautifully positioned north of Sunset Boulevard in the heart of one of Los Angeles' most vibrant and sought-after rental markets, 1530 Formosa Avenue offers investors a rare combination of strong current cash flow, extensive capital improvements, and exceptional long-term appreciation potential.
This fully occupied 10-unit apartment community is being offered at an attractive 5.7% in-place cap rate and 12 GRM, delivering immediate, stable returns from day one. In a market where quality multifamily assets often trade at significantly lower yields, 1530 Formosa stands out as a compelling investment opportunity, combining strong in-place income with the security of a highly desirable location and a proven rental history.
Ideally situated just steps from neighborhood favorites including Bossa Nova, El Compadre, Aroma Coffee & Tea, and Sunset Boulevard's renowned dining and entertainment scene, residents enjoy an unmatched walkable lifestyle at the crossroads of Hollywood, West Hollywood, and the Sunset Strip. The property is minutes from Melrose Avenue, Beverly Hills, Runyon Canyon, major studios, and countless entertainment, media, and technology employers, making it a perennial favorite among high-income professionals seeking convenience, lifestyle, and connectivity.
The property features an excellent mix of spacious one- and two-bedroom units, many of which have been thoughtfully remodeled with contemporary finishes that appeal to today's renters. The combination of upgraded interiors, strong occupancy, and desirable unit layouts has resulted in consistent tenant demand and stable cash flow.
Ownership has invested significantly in the property's infrastructure, completing numerous major capital improvements that substantially reduce future ownership risk and near-term capital expenditures. Recent upgrades include a new roof, completed seismic retrofit, horizontal repiping, and updated electrical systems, positioning the asset as a true turnkey investment.
Further enhancing the opportunity is the availability of attractive assumable financing, providing buyers with access to a below-market debt structure that is increasingly difficult to obtain in today's lending environment. This financing advantage can significantly improve day-one cash flow and overall investment returns when compared to newly originated debt.
From a market perspective, opportunities to acquire stabilized multifamily assets north of Sunset Boulevard with a near-6% cap rate are increasingly rare. The property's irreplaceable location, strong in-place yield, extensive improvements, and walkable access to some of Los Angeles' most iconic lifestyle amenities create a compelling risk-adjusted investment profile for both private and institutional investors.
1530 Formosa Avenue can be acquired individually or as part of the Sunset Legacy Collection, a curated portfolio of premier multifamily assets located throughout West Hollywood, Beverly Hills-adjacent neighborhoods, Valley Village, and Pico/Robertson. Whether pursued as a standalone acquisition or portfolio investment, the property represents an exceptional opportunity to secure durable cash flow, strong ongoing tenant demand, and long-term value growth in one of Southern California's most coveted rental markets.
Investment Highlights
10 Units | 100% Occupied
5.7% In-Place Cap Rate
12.0 GRM
Many Units Beautifully Remodeled
New Roof
Completed Seismic Retrofit
Horizontal Repiping Completed
Updated Electrical Systems
Attractive Assumable Financing Available
Steps to Bossa Nova, El Compadre & Aroma Coffee
Walking Distance to Sunset Boulevard & West Hollywood
Minutes from Melrose Avenue, Beverly Hills & the Sunset Strip
Exceptional Day-One Cash Flow in a Premier Los Angeles Location
Beautifully positioned north of Sunset Boulevard in the heart of one of Los Angeles' most vibrant and sought-after rental markets, 1530 Formosa Avenue offers investors a rare combination of strong current cash flow, extensive capital improvements, and exceptional long-term appreciation potential.
This fully occupied 10-unit apartment community is being offered at an attractive 5.7% in-place cap rate and 12 GRM, delivering immediate, stable returns from day one. In a market where quality multifamily assets often trade at significantly lower yields, 1530 Formosa stands out as a compelling investment opportunity, combining strong in-place income with the security of a highly desirable location and a proven rental history.
Ideally situated just steps from neighborhood favorites including Bossa Nova, El Compadre, Aroma Coffee & Tea, and Sunset Boulevard's renowned dining and entertainment scene, residents enjoy an unmatched walkable lifestyle at the crossroads of Hollywood, West Hollywood, and the Sunset Strip. The property is minutes from Melrose Avenue, Beverly Hills, Runyon Canyon, major studios, and countless entertainment, media, and technology employers, making it a perennial favorite among high-income professionals seeking convenience, lifestyle, and connectivity.
The property features an excellent mix of spacious one- and two-bedroom units, many of which have been thoughtfully remodeled with contemporary finishes that appeal to today's renters. The combination of upgraded interiors, strong occupancy, and desirable unit layouts has resulted in consistent tenant demand and stable cash flow.
Ownership has invested significantly in the property's infrastructure, completing numerous major capital improvements that substantially reduce future ownership risk and near-term capital expenditures. Recent upgrades include a new roof, completed seismic retrofit, horizontal repiping, and updated electrical systems, positioning the asset as a true turnkey investment.
Further enhancing the opportunity is the availability of attractive assumable financing, providing buyers with access to a below-market debt structure that is increasingly difficult to obtain in today's lending environment. This financing advantage can significantly improve day-one cash flow and overall investment returns when compared to newly originated debt.
From a market perspective, opportunities to acquire stabilized multifamily assets north of Sunset Boulevard with a near-6% cap rate are increasingly rare. The property's irreplaceable location, strong in-place yield, extensive improvements, and walkable access to some of Los Angeles' most iconic lifestyle amenities create a compelling risk-adjusted investment profile for both private and institutional investors.
1530 Formosa Avenue can be acquired individually or as part of the Sunset Legacy Collection, a curated portfolio of premier multifamily assets located throughout West Hollywood, Beverly Hills-adjacent neighborhoods, Valley Village, and Pico/Robertson. Whether pursued as a standalone acquisition or portfolio investment, the property represents an exceptional opportunity to secure durable cash flow, strong ongoing tenant demand, and long-term value growth in one of Southern California's most coveted rental markets.
Investment Highlights
10 Units | 100% Occupied
5.7% In-Place Cap Rate
12.0 GRM
Many Units Beautifully Remodeled
New Roof
Completed Seismic Retrofit
Horizontal Repiping Completed
Updated Electrical Systems
Attractive Assumable Financing Available
Steps to Bossa Nova, El Compadre & Aroma Coffee
Walking Distance to Sunset Boulevard & West Hollywood
Minutes from Melrose Avenue, Beverly Hills & the Sunset Strip
Exceptional Day-One Cash Flow in a Premier Los Angeles Location
Property Facts
| Price | $4,293,903 CAD | Apartment Style | Low-Rise |
| Price Per Unit | $429,390 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.17 AC |
| Cap Rate | 5.69% | Building Size | 8,198 SF |
| Sale Condition | 1031 Exchange | Average Occupancy | 100% |
| Gross Rent Multiplier | 12 | No. Stories | 2 |
| No. Units | 10 | Year Built | 1963 |
| Property Type | Multifamily | Parking Ratio | 2.44/1,000 SF |
| Property Subtype | Apartment | ||
| Zoning | R3 | ||
| Price | $4,293,903 CAD |
| Price Per Unit | $429,390 CAD |
| Sale Type | Investment |
| Cap Rate | 5.69% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 12 |
| No. Units | 10 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 0.17 AC |
| Building Size | 8,198 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 1963 |
| Parking Ratio | 2.44/1,000 SF |
| Zoning | R3 |
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 1+1 | 8 | - | 800 |
| 2+2 | 2 | - | 1,100 |
1 1
Moderately walkable
70/100
Moderately drivable
70/100
Good public transit
70/100
Somewhat bikeable
30/100
Property Taxes
| Parcel Number | 5548-011-025 | Improvements Assessment | $1,170,751 CAD |
| Land Assessment | $1,338,002 CAD | Total Assessment | $2,508,753 CAD |
Property Taxes
Parcel Number
5548-011-025
Land Assessment
$1,338,002 CAD
Improvements Assessment
$1,170,751 CAD
Total Assessment
$2,508,753 CAD
1 of 23
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
North of Sunset | 10 Units | Prime Location | 1530 N Formosa Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
