Log In/Sign Up
Your email has been sent.
Washoe Lake Apartments 155-165 Esmeralda Dr 12 Unit Apartment Building $3,662,048 CAD ($305,171 CAD/Unit) 6.33% Cap Rate Carson City, NV 89704



Executive Summary
A rare, 12-unit multifamily offering in one of the most tightly held rental markets in Northern Nevada. Washoe Lake Apartments sits in Washoe Valley — the quiet corridor between Reno and Carson City — where a standing multifamily development moratorium means no new competing apartment communities can be built anywhere in the valley. This property effectively holds a monopoly on multifamily rental housing in the area, insulating it from future supply competition and supporting long-term rent growth.
The property sits on just over two acres, with roughly one acre still undeveloped — offering additional space and privacy beyond what's typical for a community this size. The 12 units, each a spacious two-bedroom, one-bathroom floor plan, offer large private backyards and proximity to Washoe Lake that tenants in this market are willing to pay a premium for, all within easy commuting distance of both Reno and Carson City.
Washoe Lake Apartments is a well-stabilized asset with a consistent rental history, making it an attractive turnkey investment opportunity for buyers seeking reliable, in-place cash flow in a supply-constrained submarket.
Investment highlights: 12 units, all two-bed/one-bath; just over 2 acres, roughly 1 acre undeveloped; located between Reno and Carson City; protected by a multifamily development moratorium; large backyards and lake proximity command premium rents; well-stabilized operating history
The property sits on just over two acres, with roughly one acre still undeveloped — offering additional space and privacy beyond what's typical for a community this size. The 12 units, each a spacious two-bedroom, one-bathroom floor plan, offer large private backyards and proximity to Washoe Lake that tenants in this market are willing to pay a premium for, all within easy commuting distance of both Reno and Carson City.
Washoe Lake Apartments is a well-stabilized asset with a consistent rental history, making it an attractive turnkey investment opportunity for buyers seeking reliable, in-place cash flow in a supply-constrained submarket.
Investment highlights: 12 units, all two-bed/one-bath; just over 2 acres, roughly 1 acre undeveloped; located between Reno and Carson City; protected by a multifamily development moratorium; large backyards and lake proximity command premium rents; well-stabilized operating history
Financial Summary (Actual - 2025) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2025) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,662,048 CAD | Building Class | C |
| Price Per Unit | $305,171 CAD | Lot Size | 2.17 AC |
| Sale Type | Investment | Building Size | 11,901 SF |
| Cap Rate | 6.33% | Average Occupancy | 100% |
| No. Units | 12 | No. Stories | 1 |
| Property Type | Multifamily | Year Built | 1986 |
| Property Subtype | Apartment | Parking Ratio | 4.49/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | LDS - Low Density Surburban | ||
| Price | $3,662,048 CAD |
| Price Per Unit | $305,171 CAD |
| Sale Type | Investment |
| Cap Rate | 6.33% |
| No. Units | 12 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | C |
| Lot Size | 2.17 AC |
| Building Size | 11,901 SF |
| Average Occupancy | 100% |
| No. Stories | 1 |
| Year Built | 1986 |
| Parking Ratio | 4.49/1,000 SF |
| Zoning | LDS - Low Density Surburban |
Amenities
Site Amenities
- Laundry Facilities
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+1 | 12 | - | - |
1 1
Somewhat walkable
20/100
Exceptionally drivable
90/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Numbers | Total Assessment | $398,534 CAD (2026) | |
| Land Assessment | $189,300 CAD (2026) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $209,234 CAD (2026) | Tax Year | 2025 |
Property Taxes
Parcel Numbers
Land Assessment
$189,300 CAD (2026)
Improvements Assessment
$209,234 CAD (2026)
Total Assessment
$398,534 CAD (2026)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2025
1 of 17
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Washoe Lake Apartments | 155-165 Esmeralda Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
