Log In/Sign Up
Your email has been sent.
15545 El Estado Dr 4 Unit Apartment Building Offered at $1,597,787 CAD at a 6.25% Cap Rate Dallas, TX 75248
Executive Summary
Two full duplexes offering an excellent investment opportunity in a highly desirable North Dallas location. Each duplex features two spacious 3-bedroom, 2-bath residences with separate entrances, utilities, and private living spaces, providing flexibility and long-term value. Three of the units are tenant-occupied, and the fourth unit is move-in ready, showcasing vinyl flooring in the living areas, new carpet in the bedrooms, a refreshed kitchen with modern finishes and stainless steel appliances. One bedroom is located downstairs with convenient access to an updated full bathroom, while upstairs includes two additional bedrooms and a second full bathroom, creating a practical and well-balanced floor plan. Each unit also has a private, fenced back patio and detached 2-car carport with storage. Both properties are zoned to highly sought-after Richardson ISD, and conveniently located near UT Dallas, shopping, dining, and major commuting routes.
Financial Summary (Pro Forma - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
-
|
-
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
-
|
-
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Pro Forma - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $1,597,787 CAD | Property Type | Multifamily |
| Price Per Unit | $399,447 CAD | Building Size | 3,000 SF |
| Sale Type | Investment | Average Occupancy | 75% |
| Cap Rate | 6.25% | No. Stories | 2 |
| No. Units | 4 | Year Built | 1967 |
| Price | $1,597,787 CAD |
| Price Per Unit | $399,447 CAD |
| Sale Type | Investment |
| Cap Rate | 6.25% |
| No. Units | 4 |
| Property Type | Multifamily |
| Building Size | 3,000 SF |
| Average Occupancy | 75% |
| No. Stories | 2 |
| Year Built | 1967 |
Amenities
Unit Amenities
- Air Conditioning
- Microwave
- Storage Space
- Washer/Dryer Hookup
- Ceiling Fans
- Refrigerator
- Oven
- Stainless Steel Appliances
- Tub/Shower
- Patio
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 3+2 | 4 | - | 1,504 |
1 1
Walk Score®
Very Walkable (79)
1 of 29
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Housed Real Estate
15545 El Estado Dr
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
Your message has been sent!
Activate your LoopNet account now to track properties, get real-time alerts, save time on future inquiries, and more.