Log In/Sign Up
Your email has been sent.
Assumable Fannie SBL Debt - Lenox Townhomes 156 Silver St 16 Unit Apartment Building $3,597,285 CAD ($224,830 CAD/Unit) 6.04% Cap Rate Tullahoma, TN 37388



Investment Highlights
- Sixteen spacious townhome units offering 2-bed / 2.5-bath layouts with approximately 1,155 SF of functional floor plans & consistent tenant appeal.
- High occupancy and stable rent roll, currently 94% leased, with 15 of 16 units occupied, reflecting consistent tenant demand and retention.
- Shingle roofs and package HVAC units installed in 2018 remain in excellent condition, reflecting proactive maintenance and ongoing ownership care.
- Assumable fixed-rate financing, featuring a $1.33M Fannie Mae loan at 4.28% fixed through March 2033, supporting a favorable debt structure.
- Interior finishes include granite countertops, stainless steel appliances, LVP flooring, carpeted second levels, and in-unit washer and dryers.
- Supported by diverse employment drivers, including aerospace, defense, manufacturing, healthcare, and financial services in the Tullahoma area.
Executive Summary
Located at 156 Silver Street, Lenox Townhomes presents the opportunity to acquire a newer-construction, 16-unit townhome community in the growing Tullahoma market. Built in 2018, the property features two well-constructed buildings totaling approximately 18,480 square feet and is situated on a 1.19-acre lot. The asset offers modern design and strong in-place tenancy, positioning it as a high-quality addition to any multifamily portfolio.
Situated minutes from downtown Tullahoma (3-5 minutes), the property offers access to local dining establishments such as One22West and Emil’s Bistro. The North Jackson Street retail corridor (5-7 minutes) provides access to Walmart Supercenter, Marshalls, and Publix supermarket. Arnold Air Force Base, a major regional employer, is within a 20- to 30-minute drive and supports a stable tenant base.
Each unit consists of a 2-bedroom, 2.5-bath townhome layout and averages approximately 1,155 square feet of thoughtfully designed living space. Interior finishes include granite countertops, stainless steel appliances, LVP flooring on the main level, carpet on the second level, and in-unit washers and dryers. The property is professionally managed and 94% occupied, reflecting consistent tenant demand and a stable rent roll.
Operations are streamlined with tenants responsible for separately metered electric and water, helping maintain operating efficiency. Major building systems, including shingle roofs and package HVAC units installed during construction, remain in excellent condition, with ownership maintaining the asset through proactive upkeep.
Lenox Townhomes is well-positioned within the local rental market, attracting a stable tenant base supported by Tullahoma’s diverse employment drivers, including aerospace, defense, manufacturing, healthcare, and financial services. The property ranks among the stronger-performing rental communities in the area, benefiting from both quality construction and functional unit layouts.
In addition, the offering includes an assumable Fannie Mae loan of approximately $1.33 million at a 4.28% fixed interest rate through March 2033, providing a favorable financing component for qualified buyers.
Situated minutes from downtown Tullahoma (3-5 minutes), the property offers access to local dining establishments such as One22West and Emil’s Bistro. The North Jackson Street retail corridor (5-7 minutes) provides access to Walmart Supercenter, Marshalls, and Publix supermarket. Arnold Air Force Base, a major regional employer, is within a 20- to 30-minute drive and supports a stable tenant base.
Each unit consists of a 2-bedroom, 2.5-bath townhome layout and averages approximately 1,155 square feet of thoughtfully designed living space. Interior finishes include granite countertops, stainless steel appliances, LVP flooring on the main level, carpet on the second level, and in-unit washers and dryers. The property is professionally managed and 94% occupied, reflecting consistent tenant demand and a stable rent roll.
Operations are streamlined with tenants responsible for separately metered electric and water, helping maintain operating efficiency. Major building systems, including shingle roofs and package HVAC units installed during construction, remain in excellent condition, with ownership maintaining the asset through proactive upkeep.
Lenox Townhomes is well-positioned within the local rental market, attracting a stable tenant base supported by Tullahoma’s diverse employment drivers, including aerospace, defense, manufacturing, healthcare, and financial services. The property ranks among the stronger-performing rental communities in the area, benefiting from both quality construction and functional unit layouts.
In addition, the offering includes an assumable Fannie Mae loan of approximately $1.33 million at a 4.28% fixed interest rate through March 2033, providing a favorable financing component for qualified buyers.
Data Room Click Here to Access
Financial Summary (Actual - 2026) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Taxes |
$99,999
|
$9.99
|
| Operating Expenses |
$99,999
|
$9.99
|
| Total Expenses |
$99,999
|
$9.99
|
| Net Operating Income |
$99,999
|
$9.99
|
Financial Summary (Actual - 2026) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Taxes (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
Property Facts
| Price | $3,597,285 CAD | Building Class | B |
| Price Per Unit | $224,830 CAD | Lot Size | 1.16 AC |
| Sale Type | Investment | Building Size | 18,480 SF |
| Cap Rate | 6.04% | Average Occupancy | 100% |
| No. Units | 16 | No. Stories | 2 |
| Property Type | Multifamily | Year Built | 2018 |
| Property Subtype | Apartment | Parking Ratio | 1.52/1,000 SF |
| Apartment Style | Low-Rise | ||
| Zoning | MF2 | ||
| Price | $3,597,285 CAD |
| Price Per Unit | $224,830 CAD |
| Sale Type | Investment |
| Cap Rate | 6.04% |
| No. Units | 16 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Apartment Style | Low-Rise |
| Building Class | B |
| Lot Size | 1.16 AC |
| Building Size | 18,480 SF |
| Average Occupancy | 100% |
| No. Stories | 2 |
| Year Built | 2018 |
| Parking Ratio | 1.52/1,000 SF |
| Zoning | MF2 |
Amenities
Unit Amenities
- Air Conditioning
- Washer/Dryer Hookup
- Kitchen
- Refrigerator
- Oven
- Tub/Shower
Site Amenities
- 24 Hour Access
- Tenant Controlled HVAC
- Pet Play Area
- Pet Care
- Walk-Up
- Smoke Detector
Unit Mix Information
| Description | No. Units | Avg. Rent/Mo | SF |
|---|---|---|---|
| 2+2.5 | 16 | - | 1,155 |
1 1
Somewhat walkable
20/100
Exceptionally drivable
100/100
Somewhat bikeable
20/100
Property Taxes
| Parcel Number | 123H-A-022.00 | Total Assessment | $1,055,099 CAD (2025) |
| Land Assessment | $22,718 CAD (2025) | Annual Taxes | -$1 CAD ($0.00 CAD/SF) |
| Improvements Assessment | $1,032,381 CAD (2025) | Tax Year | 2026 |
Property Taxes
Parcel Number
123H-A-022.00
Land Assessment
$22,718 CAD (2025)
Improvements Assessment
$1,032,381 CAD (2025)
Total Assessment
$1,055,099 CAD (2025)
Annual Taxes
-$1 CAD ($0.00 CAD/SF)
Tax Year
2026
1 of 28
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
Assumable Fannie SBL Debt - Lenox Townhomes | 156 Silver St
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
