Your email has been sent.
The Cottage Resort And Market 1575 Tablerock Cir 18 Room Hotel Branson, MO 65616 $2,397,029 CAD ($133,168 CAD/Room)
Investment Highlights
- Location, Location. Location!
- On-Site Market Convenience store.
- Individual cottages. No shared walls!
Executive Summary
Financial Summary (Actual - 2024) Click Here to Access |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$99,999
|
$9.99
|
| Other Income |
$99,999
|
$9.99
|
| Vacancy Loss |
$99,999
|
$9.99
|
| Effective Gross Income |
$99,999
|
$9.99
|
| Net Operating Income |
-
|
-
|
Financial Summary (Actual - 2024) Click Here to Access
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Other Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,999 |
| Annual Per SF | $9.99 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
Property Facts
| Price | $2,397,029 CAD | Lot Size | 2.80 AC |
| Price Per Room | $133,168 CAD | Building Size | 21,379 SF |
| Sale Type | Investment | No. Rooms | 18 |
| Sale Condition | Business Value Included | No. Stories | 1 |
| Property Type | Hospitality | Year Built/Renovated | 1959/2022 |
| Property Subtype | Hotel | Parking Ratio | 1.96/1,000 SF |
| Building Class | C | Corridor | Exterior |
| Zoning | Commercial - on Indian Point, zoned for commercial multi-use as a nightly rental and public retail store. | ||
| Price | $2,397,029 CAD |
| Price Per Room | $133,168 CAD |
| Sale Type | Investment |
| Sale Condition | Business Value Included |
| Property Type | Hospitality |
| Property Subtype | Hotel |
| Building Class | C |
| Lot Size | 2.80 AC |
| Building Size | 21,379 SF |
| No. Rooms | 18 |
| No. Stories | 1 |
| Year Built/Renovated | 1959/2022 |
| Parking Ratio | 1.96/1,000 SF |
| Corridor | Exterior |
| Zoning | Commercial - on Indian Point, zoned for commercial multi-use as a nightly rental and public retail store. |
Amenities
- On-Site Retail
About 1575 TABLEROCK CIR , BRANSON, MO 65616
Prime Table Rock Lake Resort and Market! The Cottage Resort and Market features 12 individual spacious yet cozy two bedroom cottages and a 6 unit building with rentals ranging from studios to a 6 bedroom, 4 bathroom unit. For sale by owner. Family reunion guests have been enjoying the resort for over 30 years and keep coming back to the peaceful lake setting within walking distance to Indian Point Marina, Table Rock Lake, on-site convenience store, Indian Point campground beach access and a few different style restaurants. They also enjoy only a 10-15 minute drive to all that Branson, Missouri has to offer. When family reunions are not filling the entire resort, many families and couples stay to visit the award winning theme park Silver Dollar City. Silver Dollar City is best known for their Harvest Festival and Christmas season, so during and after the busiest lake season, guests stay throughout the year for the same road, less than three miles away, no traffic light, easy turn in access to the theme park. The Cottage Market serves resort guests and guest of all Indian Point resorts and campgrounds. US Army Corps of Engineers campground is located directly across the street. Campers and resort guests fill their needs for firewood, ice, beverages of all kinds, fishing supplies, tobacco, ice cream and groceries at the market. It is well known by both guests and locals as the corner store. The market is one of only two full service convenience stores on Indian Point. Currently, the owners live on site in the attached 4 bedroom, 2 bathroom apartment that was fully remodeled in 2022, which could also serve as a 19th rental unit. The property also features an outdoor pool, firepit, playground, yard games and a pavilion that can seat up to 80 people. The Village of Indian Point is home to about 1000 locals and around 20,000 guests per year. A village office with a trustee board and police department keep residents and guests safe year round. There is also a helicopter pad located just behind the resort for medical emergencies.
Room Mix Information
| Description | No. Rooms | Daily Rate | SF |
|---|---|---|---|
| Guest Room | 18 | $83.20 CAD | - |
Property Taxes
| Parcel Numbers | Improvements Assessment | $0 CAD (2025) | |
| Land Assessment | $0 CAD (2025) | Total Assessment | $196,527 CAD (2025) |
Property Taxes
Presented by
Walk by Faith Investments, LLC
The Cottage Resort And Market | 1575 Tablerock Cir
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.