Log In/Sign Up
Your email has been sent.
1574 - 1578 Williamsbridge Rd 1578 Williamsbridge Rd 26,911 SF 92% Leased Office Building Bronx, NY 10461 $12,278,160 CAD ($456.25 CAD/SF) 6.67% Cap Rate
Investment Highlights
- Close to public transit
- Short distance to other medical/office/health care buildings
Executive Summary
Elevatored Medical Building with a Parking Lot for Sale in the Bronx.
Financial Summary (Pro Forma - 2024) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$1,174,611
|
$43.65
|
| Other Income |
-
|
-
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$1,174,611
|
$43.65
|
| Taxes |
$218,278
|
$8.11
|
| Operating Expenses |
$100,954
|
$3.75
|
| Total Expenses |
$319,232
|
$11.86
|
| Net Operating Income |
$855,379
|
$31.79
|
Financial Summary (Pro Forma - 2024)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $1,174,611 |
| Annual Per SF | $43.65 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $1,174,611 |
| Annual Per SF | $43.65 |
| Taxes (CAD) | |
|---|---|
| Annual | $218,278 |
| Annual Per SF | $8.11 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $100,954 |
| Annual Per SF | $3.75 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $319,232 |
| Annual Per SF | $11.86 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $855,379 |
| Annual Per SF | $31.79 |
Property Facts
Sale Type
Investment
Property Type
Office
Property Subtype
Medical
Building Size
26,911 SF
Building Class
B
Year Built
1935
Price
$12,278,160 CAD
Price Per SF
$456.25 CAD
Cap Rate
6.67%
NOI
$818,544 CAD
Percent Leased
92%
Tenancy
Multiple
Building Height
3 Stories
Typical Floor Size
7,704 SF
Slab To Slab
8’
Building FAR
1.82
Lot Size
0.34 AC
Zoning
R4 - R4 Zoning
Parking
36 Spaces (1.56 Spaces per 1,000 SF Leased)
Amenities
- Bus Line
- Signage
Space Availability
- Space
- Size
- Space Use
- Build-Out
- Available
2 private offices, reception area, reception desk with office, private terrace.
Medical Building very large main room, 2 exam rooms and 1 1/2 baths 900 sq ft for $3500 per month
Top Floor with Skylight, Full Kitchen and Bath in an Elevator Building.
| Space | Size | Space Use | Build-Out | Available |
| 3rd Fl-Ste 3B | 600 SF | Office/Retail | Full Build-Out | Now |
| 3rd Fl-Ste 3D | 900 SF | Office/Medical | Full Build-Out | Now |
| 3rd Fl-Ste 4C | 600 SF | Office/Medical | Partial Build-Out | Now |
3rd Fl-Ste 3B
| Size |
| 600 SF |
| Space Use |
| Office/Retail |
| Build-Out |
| Full Build-Out |
| Available |
| Now |
3rd Fl-Ste 3D
| Size |
| 900 SF |
| Space Use |
| Office/Medical |
| Build-Out |
| Full Build-Out |
| Available |
| Now |
3rd Fl-Ste 4C
| Size |
| 600 SF |
| Space Use |
| Office/Medical |
| Build-Out |
| Partial Build-Out |
| Available |
| Now |
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
3rd Fl-Ste 3B
| Size | 600 SF |
| Space Use | Office/Retail |
| Build-Out | Full Build-Out |
| Available | Now |
2 private offices, reception area, reception desk with office, private terrace.
3rd Fl-Ste 3D
| Size | 900 SF |
| Space Use | Office/Medical |
| Build-Out | Full Build-Out |
| Available | Now |
Medical Building very large main room, 2 exam rooms and 1 1/2 baths 900 sq ft for $3500 per month
3rd Fl-Ste 4C
| Size | 600 SF |
| Space Use | Office/Medical |
| Build-Out | Partial Build-Out |
| Available | Now |
Top Floor with Skylight, Full Kitchen and Bath in an Elevator Building.
1 1
Exceptionally walkable
100/100
Moderately drivable
70/100
Exceptional public transit
100/100
Moderately bikeable
70/100
Property Taxes
| Parcel Numbers | Total Assessment | $2,121,035 CAD (2025) | |
| Land Assessment | $582,971 CAD (2025) | Annual Taxes | $218,278 CAD ($8.11 CAD/SF) |
| Improvements Assessment | $1,538,064 CAD (2025) | Tax Year | 2024 |
Property Taxes
Parcel Numbers
Land Assessment
$582,971 CAD (2025)
Improvements Assessment
$1,538,064 CAD (2025)
Total Assessment
$2,121,035 CAD (2025)
Annual Taxes
$218,278 CAD ($8.11 CAD/SF)
Tax Year
2024
1 of 11
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
RV Realty
1574 - 1578 Williamsbridge Rd | 1578 Williamsbridge Rd
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.