Log In/Sign Up
Your email has been sent.
3 Units * Free Market * Yonkers NY 16 Saratoga Ave 3 Unit Apartment Building $1,277,910 CAD ($425,970 CAD/Unit) 5.30% Cap Rate Yonkers, NY 10705
Investment Highlights
- Free Market Building
- Substantial Upside in Income
Executive Summary
NuRealty Advisors Inc. is proud to present the Exclusive Listing for 16 Saratoga Avenue in Yonkers. The property is a Free-Market building offering 3 Units. The Layout is One-2BR and Two-3BR units. Substantial upside available in the rent roll of over $40K. For more information, please email Team@NuRealtyAdvisors.com
Financial Summary (Actual - 2025) |
Annual (CAD) | Annual Per SF (CAD) |
|---|---|---|
| Gross Rental Income |
$103,085
|
$52.54
|
| Other Income |
-
|
-
|
| Vacancy Loss |
$3,093
|
$1.58
|
| Effective Gross Income |
$99,992
|
$50.96
|
| Taxes |
$12,948
|
$6.60
|
| Operating Expenses |
$19,187
|
$9.78
|
| Total Expenses |
$32,135
|
$16.38
|
| Net Operating Income |
$67,857
|
$34.59
|
Financial Summary (Actual - 2025)
| Gross Rental Income (CAD) | |
|---|---|
| Annual | $103,085 |
| Annual Per SF | $52.54 |
| Other Income (CAD) | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Vacancy Loss (CAD) | |
|---|---|
| Annual | $3,093 |
| Annual Per SF | $1.58 |
| Effective Gross Income (CAD) | |
|---|---|
| Annual | $99,992 |
| Annual Per SF | $50.96 |
| Taxes (CAD) | |
|---|---|
| Annual | $12,948 |
| Annual Per SF | $6.60 |
| Operating Expenses (CAD) | |
|---|---|
| Annual | $19,187 |
| Annual Per SF | $9.78 |
| Total Expenses (CAD) | |
|---|---|
| Annual | $32,135 |
| Annual Per SF | $16.38 |
| Net Operating Income (CAD) | |
|---|---|
| Annual | $67,857 |
| Annual Per SF | $34.59 |
Property Facts
| Price | $1,277,910 CAD | Property Subtype | Apartment |
| Price Per Unit | $425,970 CAD | Building Class | C |
| Sale Type | Investment | Lot Size | 0.06 AC |
| Cap Rate | 5.30% | Building Size | 1,962 SF |
| Gross Rent Multiplier | 12 | Average Occupancy | 100% |
| No. Units | 3 | No. Stories | 3 |
| Property Type | Multifamily | Year Built | 1925 |
| Zoning | A - Multi-Family | ||
| Price | $1,277,910 CAD |
| Price Per Unit | $425,970 CAD |
| Sale Type | Investment |
| Cap Rate | 5.30% |
| Gross Rent Multiplier | 12 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.06 AC |
| Building Size | 1,962 SF |
| Average Occupancy | 100% |
| No. Stories | 3 |
| Year Built | 1925 |
| Zoning | A - Multi-Family |
1 1
Exceptionally walkable
90/100
Fairly drivable
40/100
Strong public transit
80/100
Moderately bikeable
60/100
Property Taxes
| Parcel Number | 1800-001-000-00121-000-0011 | Total Assessment | $10,954 CAD |
| Land Assessment | $2,832 CAD | Annual Taxes | $12,948 CAD ($6.60 CAD/SF) |
| Improvements Assessment | $8,121 CAD | Tax Year | 2025 |
Property Taxes
Parcel Number
1800-001-000-00121-000-0011
Land Assessment
$2,832 CAD
Improvements Assessment
$8,121 CAD
Total Assessment
$10,954 CAD
Annual Taxes
$12,948 CAD ($6.60 CAD/SF)
Tax Year
2025
1 of 4
Videos
Matterport 3D Exterior
Matterport 3D Tour
Photos
Street View
Street
Map
1 of 1
Presented by
3 Units * Free Market * Yonkers NY | 16 Saratoga Ave
Already a member? Log In
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.