Share This Listing

Message

920 characters remaining

Hmm, there seems to have been an error sending your message. Please try again.

Your email has been sent.

Still interested?

Contact the broker for more information about this property

16020 N 37th St - New Construction Luxury Assisted Living! 5,583 SF Health Care Building Offered at $5,533,560 CAD at a 13.50% Cap Rate in Phoenix, AZ 85032

Save this listing!

Favourite this listing to get notified of price updates, new media and more

INVESTMENT HIGHLIGHTS

  • CUSTOM ASSISTED LIVING NEW CONSTRUCTION!
  • 10 Private bedrooms en suite bathrooms
  • Double Digit Cap Rate

EXECUTIVE SUMMARY

Opportunity:
We are pleased to present a rare investment opportunity to acquire a brand new, luxury 13-bedroom 14-bathroom assisted living home in the highly coveted Phoenix Kierland area! This exclusive offering provides the astute investor seeking cash flow and a higher cap rate, the chance to acquire a Class 'A' property in one of the nation’s most desirable communities for senior living. This 13bd home is conservatively projected to have gross monthly income exceeding $80,000 and an annual gross income surpassing $960,000! Don't miss this exceptional opportunity to own newly constructed luxury residential assisted living home with the potential for further growth and profitability. Construction to be completed in Q1 2025.
Why Kierland Phoenix:
This property offers serene desert landscapes combined with upscale living, catering to a sophisticated lifestyle. The residence is ideally located near premium healthcare facilities, lush parks, renowned Kierland and Paradise Valley Mall shopping centers, and gourmet dining, ensuring comfort and convenience for its occupants. The Phoenix area is renowned for its high quality of life, making it an attractive destination for retirees looking for luxury and tranquility.
Licensing:
The facility is licensed through AZDHS for a maximum of 10 assisted living residents. Designed with an open-concept floor plan, each of the 10 private bedrooms includes an en suite full bathroom and private courtyard, ensuring a premium living experience. Additional features include a hall bathroom, live-in caregiver suite with its own en suite bathroom, office, salon, laundry room, spacious living room, a gourmet chefs kitchen, ample storage, abundant natural light, formal dining area, and multiple common seating areas, all designed to promote an active and social lifestyle. Outdoor features a walking path and a tranquil patio area ideal for relaxation and social gatherings. With only 689 licensed 10-bedroom assisted living homes in Maricopa County, this residence is set to stand in the top 1% of assisted living homes in the Valley.
Value Add Opportunity for Expansion:
Value add opportunity includes applying for a 16bd exemption with the City of Phoenix to add on 6 additional bedrooms. The 16bd value add could increase month gross income to $112,000 and annual gross income to $1,344,000!

FINANCIAL SUMMARY (PRO FORMA - 2025)

ANNUAL (CAD) ANNUAL PER SF (CAD)
Gross Rental Income $1,328,054 $237.87
Other Income - -
Vacancy Loss - -
Effective Gross Income $1,328,054 $237.87
Taxes $4,875 $0.87
Operating Expenses $581,024 $104.07
Total Expenses $585,899 $104.94
Net Operating Income $742,156 $132.93

FINANCIAL SUMMARY (PRO FORMA - 2025)

Gross Rental Income (CAD)
Annual $1,328,054
Annual Per SF $237.87
Other Income (CAD)
Annual -
Annual Per SF -
Vacancy Loss (CAD)
Annual -
Annual Per SF -
Effective Gross Income (CAD)
Annual $1,328,054
Annual Per SF $237.87
Taxes (CAD)
Annual $4,875
Annual Per SF $0.87
Operating Expenses (CAD)
Annual $581,024
Annual Per SF $104.07
Total Expenses (CAD)
Annual $585,899
Annual Per SF $104.94
Net Operating Income (CAD)
Annual $742,156
Annual Per SF $132.93

PROPERTY FACTS

Price $5,533,560 CAD
Price Per Bed $425,658 CAD
Sale Type Investment or Owner User
Cap Rate 13.50%
Property Type Health Care
Property Subtype
Assisted Living
  • Healthcare Congregate SeniorHousing
  • Healthcare Continuing Care Retirement Community
  • Healthcare Skilled Nursing Facility
Lot Size 0.44 AC
Construction Status Under Construction
Building Size 5,583 SF
No. Beds 13
No. Stories 2
Year Built 2025
Zoning Residential - Residential

ROOM MIX INFORMATION

DESCRIPTION NO. BEDS
- 13
  • Listing ID: 33828750

  • Date on Market: 2024-11-11

  • Last Updated:

  • Address: 16020 N 37th St, Phoenix, AZ 85032

Link copied
Your LoopNet account has been created!

Please Share Your Feedback

We welcome any feedback on how we can improve LoopNet to better serve your needs.
X
{{ getErrorText(feedbackForm.starRating, "rating") }}
255 character limit ({{ remainingChars() }} charactercharacters remainingover)
{{ getErrorText(feedbackForm.msg, "rating") }}
{{ getErrorText(feedbackForm.fname, "first name") }}
{{ getErrorText(feedbackForm.lname, "last name") }}
{{ getErrorText(feedbackForm.phone, "phone number") }}
{{ getErrorText(feedbackForm.phonex, "phone extension") }}
{{ getErrorText(feedbackForm.email, "email address") }}